Stellar AfricaGold Inc
XTSX:SPX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stellar AfricaGold Inc
XTSX:SPX
|
CA |
|
A
|
Ahlada Engineers Ltd
NSE:AHLADA
|
IN |
Cash Flow Statement
Cash Flow Statement
Stellar AfricaGold Inc
| Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
1
|
1
|
3
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
2
N/A
|
2
-13%
|
(1)
N/A
|
(3)
-128%
|
(3)
+0%
|
(3)
+12%
|
(1)
+62%
|
(2)
-58%
|
(2)
-26%
|
(2)
-13%
|
(2)
+29%
|
(2)
-13%
|
(2)
+17%
|
(1)
+13%
|
(1)
+44%
|
(0)
+54%
|
(0)
-13%
|
(0)
+22%
|
(0)
+75%
|
(0)
-378%
|
(0)
-7%
|
(0)
0%
|
(1)
-186%
|
(1)
-18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
1
|
3
|
3
|
3
|
3
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
1
+1 355%
|
3
+233%
|
3
-9%
|
3
+9%
|
3
-17%
|
1
-55%
|
0
N/A
|
1
N/A
|
1
-1%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-65%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
5
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-149%
|
(2)
+28%
|
(2)
-6%
|
(1)
+61%
|
2
N/A
|
1
-22%
|
1
+10%
|
1
+2%
|
(0)
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
1
N/A
|
0
-31%
|
1
+215%
|
2
+36%
|
5
+191%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-68%
|
0
-1%
|
(2)
N/A
|
(0)
+73%
|
2
N/A
|
1
-10%
|
1
-35%
|
1
-43%
|
(1)
N/A
|
(1)
+16%
|
(1)
-26%
|
(1)
+18%
|
(1)
+31%
|
(1)
+3%
|
(0)
+60%
|
(0)
+72%
|
(0)
+97%
|
(0)
-1 322%
|
0
N/A
|
0
-77%
|
1
+1 314%
|
1
-29%
|
4
+496%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
-14%
|
(1)
N/A
|
(3)
-128%
|
(3)
+0%
|
(3)
+12%
|
(1)
+62%
|
(2)
-58%
|
(2)
-26%
|
(2)
-13%
|
(2)
+29%
|
(2)
-13%
|
(2)
+17%
|
(1)
+13%
|
(1)
+44%
|
(0)
+54%
|
(0)
-13%
|
(0)
+22%
|
(0)
+75%
|
(0)
-378%
|
(0)
-7%
|
(0)
0%
|
(1)
-186%
|
(1)
-18%
|
|