Stellar AfricaGold Inc
XTSX:SPX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stellar AfricaGold Inc
XTSX:SPX
|
CA |
|
P
|
Pinnacle Bankshares Corp
OTC:PPBN
|
US |
Income Statement
Earnings Waterfall
Stellar AfricaGold Inc
Income Statement
Stellar AfricaGold Inc
| Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-7%
|
(1)
+23%
|
(4)
-159%
|
(1)
+79%
|
(1)
-48%
|
(1)
-26%
|
(2)
-8%
|
(2)
-37%
|
(2)
+12%
|
(2)
+10%
|
(2)
-30%
|
(2)
+21%
|
(2)
+9%
|
(1)
+27%
|
(1)
+25%
|
(1)
+22%
|
(1)
+13%
|
(1)
-13%
|
(1)
-12%
|
(1)
-13%
|
(1)
-34%
|
(1)
0%
|
(1)
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
0
|
(0)
|
5
|
5
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
3
|
4
|
4
|
0
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+31%
|
3
+100%
|
1
-82%
|
1
+87%
|
0
-88%
|
(1)
N/A
|
(1)
+13%
|
(2)
-76%
|
(1)
+32%
|
(2)
-29%
|
(2)
-42%
|
(1)
+40%
|
(2)
-21%
|
(1)
+34%
|
(1)
+36%
|
(1)
-30%
|
(1)
+31%
|
(1)
-18%
|
(1)
-23%
|
(1)
0%
|
(1)
-44%
|
(1)
-3%
|
(1)
-2%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
3
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
+31%
|
3
+100%
|
1
-82%
|
1
+87%
|
0
-88%
|
(1)
N/A
|
(1)
+13%
|
(2)
-76%
|
(1)
+32%
|
(2)
-29%
|
(2)
-42%
|
(1)
+40%
|
(2)
-21%
|
(1)
+29%
|
(1)
+41%
|
(1)
-30%
|
(1)
+37%
|
(1)
-22%
|
(1)
-22%
|
(1)
0%
|
(1)
-53%
|
(1)
-3%
|
(1)
-2%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.01
-75%
|
0.01
N/A
|
0
N/A
|
-0.15
N/A
|
-0.01
+93%
|
-0.02
-100%
|
-0.01
+50%
|
-0.16
-1 500%
|
-0.02
+88%
|
-0.01
+50%
|
-0.01
N/A
|
-0.1
-900%
|
-0.06
+40%
|
-0.08
-33%
|
-0.06
+25%
|
-0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
|