Thor Explorations Ltd
XTSX:THX
Balance Sheet
Balance Sheet Decomposition
Thor Explorations Ltd
Thor Explorations Ltd
Balance Sheet
Thor Explorations Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
22
|
1
|
7
|
8
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
22
|
1
|
7
|
8
|
12
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
32
|
42
|
41
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
10
|
8
|
4
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
5
|
26
|
24
|
50
|
58
|
58
|
|
| PP&E Net |
10
|
13
|
13
|
14
|
24
|
27
|
32
|
35
|
72
|
173
|
166
|
156
|
128
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
173
|
166
|
156
|
128
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
28
|
51
|
79
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
19
|
29
|
36
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
57
|
|
| Total Assets |
11
N/A
|
13
+22%
|
13
+1%
|
14
+9%
|
26
+79%
|
27
+5%
|
34
+25%
|
40
+17%
|
112
+182%
|
212
+90%
|
236
+11%
|
259
+10%
|
279
+8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
9
|
44
|
50
|
61
|
46
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
6
|
28
|
6
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
5
|
13
|
17
|
24
|
16
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
13
|
89
|
79
|
127
|
70
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
39
|
38
|
7
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
20
|
24
|
20
|
13
|
5
|
|
| Total Liabilities |
1
N/A
|
1
N/A
|
1
+16%
|
1
+19%
|
2
+159%
|
2
+20%
|
2
-19%
|
1
-54%
|
50
+5 913%
|
153
+205%
|
136
-11%
|
147
+8%
|
78
-47%
|
|
| Equity | ||||||||||||||
| Common Stock |
15
|
17
|
18
|
18
|
29
|
31
|
39
|
50
|
77
|
79
|
80
|
81
|
82
|
|
| Retained Earnings |
5
|
6
|
6
|
7
|
6
|
7
|
8
|
11
|
14
|
17
|
21
|
32
|
123
|
|
| Other Equity |
0
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
1
|
3
|
3
|
2
|
4
|
|
| Total Equity |
10
N/A
|
12
+24%
|
12
+1%
|
14
+9%
|
24
+75%
|
25
+4%
|
32
+29%
|
39
+21%
|
62
+59%
|
60
-3%
|
99
+67%
|
112
+13%
|
201
+79%
|
|
| Total Liabilities & Equity |
11
N/A
|
13
+22%
|
13
+1%
|
14
+9%
|
26
+79%
|
27
+5%
|
34
+25%
|
40
+17%
|
112
+182%
|
212
+90%
|
236
+11%
|
259
+10%
|
279
+8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
78
|
94
|
102
|
107
|
285
|
301
|
371
|
449
|
621
|
632
|
645
|
656
|
657
|
|