
Tiny Ltd
XTSX:TINY

Intrinsic Value
The intrinsic value of one
TINY
stock under the Base Case scenario is
1.57
CAD.
Compared to the current market price of 0.94 CAD,
Tiny Ltd
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tiny Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Tiny Ltd
Balance Sheet Decomposition
Tiny Ltd
Current Assets | 40.4m |
Cash & Short-Term Investments | 20.3m |
Receivables | 18.2m |
Other Current Assets | 1.9m |
Non-Current Assets | 299.4m |
Long-Term Investments | 44.7m |
PP&E | 5.5m |
Intangibles | 240.8m |
Other Non-Current Assets | 8.4m |
Free Cash Flow Analysis
Tiny Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Tiny Ltd
Revenue
|
193.4m
CAD
|
Operating Expenses
|
-193.8m
CAD
|
Operating Income
|
-423.6k
CAD
|
Other Expenses
|
-42.8m
CAD
|
Net Income
|
-43.2m
CAD
|
TINY Profitability Score
Profitability Due Diligence
Tiny Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Tiny Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
TINY Solvency Score
Solvency Due Diligence
Tiny Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Tiny Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TINY Price Targets Summary
Tiny Ltd
According to Wall Street analysts, the average 1-year price target for
TINY
is 1.79 CAD
with a low forecast of 1.77 CAD and a high forecast of 1.84 CAD.
Dividends
Current shareholder yield for TINY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TINY
stock under the Base Case scenario is
1.57
CAD.
Compared to the current market price of 0.94 CAD,
Tiny Ltd
is
Undervalued by 40%.