Tiny Ltd
XTSX:TINY

Watchlist Manager
Tiny Ltd Logo
Tiny Ltd
XTSX:TINY
Watchlist
Price: 0.94 CAD Market Closed
Market Cap: 220.2m CAD

Intrinsic Value

The intrinsic value of one TINY stock under the Base Case scenario is 1.57 CAD. Compared to the current market price of 0.94 CAD, Tiny Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TINY Intrinsic Value
1.57 CAD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tiny Ltd

What is Valuation History?
Compare TINY to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TINY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tiny Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tiny Ltd

Current Assets 40.4m
Cash & Short-Term Investments 20.3m
Receivables 18.2m
Other Current Assets 1.9m
Non-Current Assets 299.4m
Long-Term Investments 44.7m
PP&E 5.5m
Intangibles 240.8m
Other Non-Current Assets 8.4m
Efficiency

Free Cash Flow Analysis
Tiny Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tiny Ltd

Revenue
193.4m CAD
Operating Expenses
-193.8m CAD
Operating Income
-423.6k CAD
Other Expenses
-42.8m CAD
Net Income
-43.2m CAD
Fundamental Scores

TINY Profitability Score
Profitability Due Diligence

Tiny Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROIC is Increasing
Declining Net Margin
Low 3Y Average Gross Margin
30/100
Profitability
Score

Tiny Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

TINY Solvency Score
Solvency Due Diligence

Tiny Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Tiny Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TINY Price Targets Summary
Tiny Ltd

Wall Street analysts forecast TINY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TINY is 1.79 CAD with a low forecast of 1.77 CAD and a high forecast of 1.84 CAD.

Lowest
Price Target
1.77 CAD
88% Upside
Average
Price Target
1.79 CAD
90% Upside
Highest
Price Target
1.84 CAD
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tiny Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TINY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TINY stock?

The intrinsic value of one TINY stock under the Base Case scenario is 1.57 CAD.

Is TINY stock undervalued or overvalued?

Compared to the current market price of 0.94 CAD, Tiny Ltd is Undervalued by 40%.

Back to Top