First Time Loading...

Tiny Ltd
XTSX:TINY

Watchlist Manager
Tiny Ltd Logo
Tiny Ltd
XTSX:TINY
Watchlist
Price: 2.8 CAD 1.08% Market Closed
Updated: May 22, 2024

Intrinsic Value

Tiny is a leading technology holding company with a strategy of acquiring majority stakes in wonderful businesses. [ Read More ]

The intrinsic value of one TINY stock under the Base Case scenario is 4.48 CAD. Compared to the current market price of 2.8 CAD, Tiny Ltd is Undervalued by 38%.

Key Points:
TINY Intrinsic Value
Base Case
4.48 CAD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tiny Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TINY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tiny Ltd

Provide an overview of the primary business activities
of Tiny Ltd.

What unique competitive advantages
does Tiny Ltd hold over its rivals?

What risks and challenges
does Tiny Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tiny Ltd.

Provide P/S
for Tiny Ltd.

Provide P/E
for Tiny Ltd.

Provide P/OCF
for Tiny Ltd.

Provide P/FCFE
for Tiny Ltd.

Provide P/B
for Tiny Ltd.

Provide EV/S
for Tiny Ltd.

Provide EV/GP
for Tiny Ltd.

Provide EV/EBITDA
for Tiny Ltd.

Provide EV/EBIT
for Tiny Ltd.

Provide EV/OCF
for Tiny Ltd.

Provide EV/FCFF
for Tiny Ltd.

Provide EV/IC
for Tiny Ltd.

Show me price targets
for Tiny Ltd made by professional analysts.

What are the Revenue projections
for Tiny Ltd?

How accurate were the past Revenue estimates
for Tiny Ltd?

What are the Net Income projections
for Tiny Ltd?

How accurate were the past Net Income estimates
for Tiny Ltd?

What are the EPS projections
for Tiny Ltd?

How accurate were the past EPS estimates
for Tiny Ltd?

What are the EBIT projections
for Tiny Ltd?

How accurate were the past EBIT estimates
for Tiny Ltd?

Compare the revenue forecasts
for Tiny Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tiny Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tiny Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tiny Ltd compared to its peers.

Compare the P/E ratios
of Tiny Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tiny Ltd with its peers.

Analyze the financial leverage
of Tiny Ltd compared to its main competitors.

Show all profitability ratios
for Tiny Ltd.

Provide ROE
for Tiny Ltd.

Provide ROA
for Tiny Ltd.

Provide ROIC
for Tiny Ltd.

Provide ROCE
for Tiny Ltd.

Provide Gross Margin
for Tiny Ltd.

Provide Operating Margin
for Tiny Ltd.

Provide Net Margin
for Tiny Ltd.

Provide FCF Margin
for Tiny Ltd.

Show all solvency ratios
for Tiny Ltd.

Provide D/E Ratio
for Tiny Ltd.

Provide D/A Ratio
for Tiny Ltd.

Provide Interest Coverage Ratio
for Tiny Ltd.

Provide Altman Z-Score Ratio
for Tiny Ltd.

Provide Quick Ratio
for Tiny Ltd.

Provide Current Ratio
for Tiny Ltd.

Provide Cash Ratio
for Tiny Ltd.

What is the historical Revenue growth
over the last 5 years for Tiny Ltd?

What is the historical Net Income growth
over the last 5 years for Tiny Ltd?

What is the current Free Cash Flow
of Tiny Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tiny Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tiny Ltd

Current Assets 45.1m
Cash & Short-Term Investments 22.6m
Receivables 19.4m
Other Current Assets 3m
Non-Current Assets 369.9m
Long-Term Investments 36.1m
PP&E 7.2m
Intangibles 321.5m
Other Non-Current Assets 5.1m
Current Liabilities 63.7m
Accounts Payable 29.3m
Other Current Liabilities 34.4m
Non-Current Liabilities 150.4m
Long-Term Debt 121.9m
Other Non-Current Liabilities 28.5m
Efficiency

Earnings Waterfall
Tiny Ltd

Revenue
147.6m CAD
Operating Expenses
-153.7m CAD
Operating Income
-6.1m CAD
Other Expenses
17.3m CAD
Net Income
11.2m CAD

Free Cash Flow Analysis
Tiny Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TINY Profitability Score
Profitability Due Diligence

Tiny Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
ROE is Increasing
48/100
Profitability
Score

Tiny Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TINY Solvency Score
Solvency Due Diligence

Tiny Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
34/100
Solvency
Score

Tiny Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TINY Price Targets Summary
Tiny Ltd

Wall Street analysts forecast TINY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TINY is 3.32 CAD with a low forecast of 2.27 CAD and a high forecast of 5.25 CAD.

Lowest
Price Target
2.27 CAD
19% Downside
Average
Price Target
3.32 CAD
18% Upside
Highest
Price Target
5.25 CAD
88% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Tiny Ltd

Shareholder Return

TINY Price
Tiny Ltd

1M 1M
+1%
6M 6M
-2%
1Y 1Y
-38%
3Y 3Y
-82%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
2.8
52w Low
2.2
52w High
4.52
Price Metrics
Average Annual Return -28.13%
Standard Deviation of Annual Returns 62.41%
Max Drawdown -95%
Shares Statistics
Market Capitalization 496.6m CAD
Shares Outstanding 179 423 000
Percentage of Shares Shorted
N/A

TINY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tiny Ltd Logo
Tiny Ltd

Country

Canada

Industry

Technology

Market Cap

496.6m CAD

Dividend Yield

0%

Description

Tiny is a leading technology holding company with a strategy of acquiring majority stakes in wonderful businesses. Tiny has three core business segments, Beam, WeCommerce and Dribbble, with other standalone businesses. Beam, and its subsidiary companies including MetaLab, helps start-ups to Fortune 500 companies to design, build and ship premium digital products for both mobile and web. WeCommerce provides merchants with a suite of ecommerce software tools to start and grow their online stores. Dribbble is a creative network and community that design professionals use to meet, collaborate, and showcase their work. Other standalone businesses include software and internet companies and the operation of a private equity fund (the "Tiny Fund").

Contact

BRITISH COLUMBIA
Victoria
#101 - 524 Yates Street, Null
+12508889424
https://investors.tiny.com/

IPO

2019-12-03

Employees

-

Officers

Co-Founder, Co-CEO & Chairman of the Board
Mr. Andrew David-Charles Wilkinson
Co-Founder, Co-CEO & Vice-Chairman of the Board
Mr. Chris Sparling
Chief Executive Officer of MetaLab & MetaLab Design US
Mr. Arif Mansuri
Chief Financial Officer
Mr. David Charron
Director of Operations
Ms. Karen Kler
General Partner & Tax
Mr. Hafeez Shariff
Show More
General Partner
Mr. Austin Singhera
Finance Controller
Ms. Michelle Trinh
Partner of M&A
Mr. Till Gross
Partner of Finance
Ms. Lisa Koronko
Show Less

See Also

Discover More
What is the Intrinsic Value of one TINY stock?

The intrinsic value of one TINY stock under the Base Case scenario is 4.48 CAD.

Is TINY stock undervalued or overvalued?

Compared to the current market price of 2.8 CAD, Tiny Ltd is Undervalued by 38%.