First Time Loading...

Tiny Ltd
XTSX:TINY

Watchlist Manager
Tiny Ltd Logo
Tiny Ltd
XTSX:TINY
Watchlist
Price: 2.8 CAD 1.08% Market Closed
Updated: May 22, 2024
Section:
 

Relative Value

The Relative Value of one TINY stock under the Base Case scenario is 6.68 CAD. Compared to the current market price of 2.8 CAD, Tiny Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TINY Relative Value
Base Case
6.68 CAD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
60
vs Industry
35
Median 3Y
4
Median 5Y
4.3
Industry
2.3
Forward
2.6
More Details
44.5
P/E
P/E
Price to Earnings
44.5
vs History
20
vs Industry
15
Median 3Y
-8.6
Median 5Y
-13.7
Industry
24.1
Forward
24.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
13
Median 3Y
18.4
Median 5Y
18.5
Industry
17.3
More Details
152.1
P/FCFE
P/FCFE
Price to FCFE
152.1
vs History
13
vs Industry
4
Median 3Y
7.6
Median 5Y
7.8
Industry
22.2
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
51
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.8
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
60
vs Industry
28
Median 3Y
4.7
Median 5Y
4.9
Industry
2.3
Forward
3.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
38.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.8
vs History
55
vs Industry
12
Median 3Y
41.2
Median 5Y
42.7
Industry
13.3
Forward
19.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-99.1
Median 5Y
-99.6
Industry
16.9
Forward
-108.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
11
Median 3Y
21.2
Median 5Y
21.4
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
11
Median 3Y
21.6
Median 5Y
22.2
Industry
18.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
53
vs Industry
52
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
More Details

Multiples Across Competitors

TINY Competitors Multiples
Tiny Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tiny Ltd
XTSX:TINY
496.6m CAD 3.4 44.5 38.8 -97.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
275.5B USD 7.9 66.6 27.1 45
DE
SAP SE
XETRA:SAP
210.1B EUR 6.6 43.5 25.4 30.4
US
Adobe Inc
NASDAQ:ADBE
218.3B USD 10.9 45.5 27.2 30.6
US
Intuit Inc
NASDAQ:INTU
187B USD 12.4 67.5 45.1 55.2
US
Synopsys Inc
NASDAQ:SNPS
87.2B USD 14.2 61.9 51.7 61
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.9B USD 19.4 75.4 58 65.2
US
Workday Inc
NASDAQ:WDAY
68.3B USD 9.4 49.5 136.5 346.8
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.9 102 26.6 49.5
EV/EBITDA Multiple
EBITDA Growth
CA
Tiny Ltd
XTSX:TINY
Average EV/EBITDA: 20 160
38.8
1 149%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.1
70%
DE
SAP SE
XETRA:SAP
25.4
64%
US
Adobe Inc
NASDAQ:ADBE
27.2
69%
US
Intuit Inc
NASDAQ:INTU
45.1
123%
US
Synopsys Inc
NASDAQ:SNPS
51.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58
107%
US
Workday Inc
NASDAQ:WDAY
136.5
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
CA
Tiny Ltd
XTSX:TINY
Average EV/EBIT: 24 660.4
Negative Multiple: -97.9 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45
179%
DE
SAP SE
XETRA:SAP
30.4
79%
US
Adobe Inc
NASDAQ:ADBE
30.6
79%
US
Intuit Inc
NASDAQ:INTU
55.2
165%
US
Synopsys Inc
NASDAQ:SNPS
61
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.2
114%
US
Workday Inc
NASDAQ:WDAY
346.8
1 554%
CA
Constellation Software Inc
TSX:CSU
49.5
N/A

See Also

Summary
TINY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TINY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TINY stock valuation using valuation multiples.
Wall Street Estimates
TINY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TINY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.