Tiny Ltd
XTSX:TINY

Watchlist Manager
Tiny Ltd Logo
Tiny Ltd
XTSX:TINY
Watchlist
Price: 0.805 CAD -5.29% Market Closed
Market Cap: 188.6m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TINY stock under the Base Case scenario is 3.263 CAD. Compared to the current market price of 0.805 CAD, Tiny Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TINY Relative Value
Base Case
3.263 CAD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
94
vs Industry
62
Median 3Y
4.5
Median 5Y
9.5
Industry
2.5
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
14
Median 3Y
-6.8
Median 5Y
-20.5
Industry
23.1
Forward
-39.9
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
83
vs Industry
35
Median 3Y
38.6
Median 5Y
104.5
Industry
17.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-12.7
Median 5Y
27.6
Industry
21.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
94
vs Industry
67
Median 3Y
3.3
Median 5Y
4
Industry
3
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
94
vs Industry
51
Median 3Y
5.2
Median 5Y
10.2
Industry
2.5
Forward
1.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
94
vs Industry
32
Median 3Y
49.8
Median 5Y
100.5
Industry
12.7
Forward
6.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-103.5
Median 5Y
-156
Industry
16.4
Forward
56.5
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
83
vs Industry
27
Median 3Y
44.5
Median 5Y
107.4
Industry
15.9
More Details
13.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.1
vs History
83
vs Industry
25
Median 3Y
46.8
Median 5Y
110.3
Industry
19.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
94
vs Industry
67
Median 3Y
2.2
Median 5Y
2.9
Industry
2.5
More Details

Multiples Across Competitors

TINY Competitors Multiples
Tiny Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tiny Ltd
XTSX:TINY
188.6m CAD 1 -4.4 7.7 -636.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
301B EUR 8.6 52.5 28.4 32.5
US
Palantir Technologies Inc
NYSE:PLTR
306.6B USD 98.4 537.3 691.9 742.7
US
Salesforce Inc
NYSE:CRM
262.3B USD 6.8 42.3 22.3 32
US
Intuit Inc
NASDAQ:INTU
216.7B USD 11.9 62.5 39.5 46.3
US
Adobe Inc
NASDAQ:ADBE
164.4B USD 7.3 23.9 18.8 20.7
US
NCR Corp
LSE:0K45
154.3B USD 44.8 167.4 482.4 3 440.9
US
Applovin Corp
NASDAQ:APP
112.9B USD 22 58.8 41.4 48.6
US
Microstrategy Inc
NASDAQ:MSTR
102.2B USD 222.5 -19.1 -3 204.7 -1 659.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 17.1 77.1 48.8 55.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Tiny Ltd
XTSX:TINY
Average P/S: 21 304.7
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.4
33%
3
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.9
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
44.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
222.5
4%
55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
12%
1.4
P/E Multiple
Earnings Growth PEG
CA
Tiny Ltd
XTSX:TINY
Average P/E: 127.7
Negative Multiple: -4.4 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.3
73%
7.4
US
Salesforce Inc
NYSE:CRM
42.3
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.5
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
167.4
-46%
N/A
US
Applovin Corp
NASDAQ:APP
58.8
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tiny Ltd
XTSX:TINY
Average EV/EBITDA: 153.5
7.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
691.9
109%
6.3
US
Salesforce Inc
NYSE:CRM
22.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
482.4
12%
40.2
US
Applovin Corp
NASDAQ:APP
41.4
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 204.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tiny Ltd
XTSX:TINY
Average EV/EBIT: 552.4
Negative Multiple: -636.1 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.5
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
742.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
32
33%
1
US
Intuit Inc
NASDAQ:INTU
46.3
37%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 440.9
90%
38.2
US
Applovin Corp
NASDAQ:APP
48.6
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 659.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
28%
2

See Also

Summary
TINY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TINY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TINY stock valuation using valuation multiples.
Wall Street Estimates
TINY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TINY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.