First Time Loading...

Topicus.com Inc
XTSX:TOI

Watchlist Manager
Topicus.com Inc Logo
Topicus.com Inc
XTSX:TOI
Watchlist
Price: 115 CAD -0.5%
Updated: May 9, 2024

Intrinsic Value

Topicus.com, Inc. engages in the provision of critical software solutions through the acquisition and management of vertical market software in Netherlands. [ Read More ]

The intrinsic value of one TOI stock under the Base Case scenario is 83.68 CAD. Compared to the current market price of 115 CAD, Topicus.com Inc is Overvalued by 27%.

Key Points:
TOI Intrinsic Value
Base Case
83.68 CAD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Topicus.com Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TOI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Topicus.com Inc

Provide an overview of the primary business activities
of Topicus.com Inc.

What unique competitive advantages
does Topicus.com Inc hold over its rivals?

What risks and challenges
does Topicus.com Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Topicus.com Inc.

Provide P/S
for Topicus.com Inc.

Provide P/E
for Topicus.com Inc.

Provide P/OCF
for Topicus.com Inc.

Provide P/FCFE
for Topicus.com Inc.

Provide P/B
for Topicus.com Inc.

Provide EV/S
for Topicus.com Inc.

Provide EV/GP
for Topicus.com Inc.

Provide EV/EBITDA
for Topicus.com Inc.

Provide EV/EBIT
for Topicus.com Inc.

Provide EV/OCF
for Topicus.com Inc.

Provide EV/FCFF
for Topicus.com Inc.

Provide EV/IC
for Topicus.com Inc.

Show me price targets
for Topicus.com Inc made by professional analysts.

What are the Revenue projections
for Topicus.com Inc?

How accurate were the past Revenue estimates
for Topicus.com Inc?

What are the Net Income projections
for Topicus.com Inc?

How accurate were the past Net Income estimates
for Topicus.com Inc?

What are the EPS projections
for Topicus.com Inc?

How accurate were the past EPS estimates
for Topicus.com Inc?

What are the EBIT projections
for Topicus.com Inc?

How accurate were the past EBIT estimates
for Topicus.com Inc?

Compare the revenue forecasts
for Topicus.com Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Topicus.com Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Topicus.com Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Topicus.com Inc compared to its peers.

Compare the P/E ratios
of Topicus.com Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Topicus.com Inc with its peers.

Analyze the financial leverage
of Topicus.com Inc compared to its main competitors.

Show all profitability ratios
for Topicus.com Inc.

Provide ROE
for Topicus.com Inc.

Provide ROA
for Topicus.com Inc.

Provide ROIC
for Topicus.com Inc.

Provide ROCE
for Topicus.com Inc.

Provide Gross Margin
for Topicus.com Inc.

Provide Operating Margin
for Topicus.com Inc.

Provide Net Margin
for Topicus.com Inc.

Provide FCF Margin
for Topicus.com Inc.

Show all solvency ratios
for Topicus.com Inc.

Provide D/E Ratio
for Topicus.com Inc.

Provide D/A Ratio
for Topicus.com Inc.

Provide Interest Coverage Ratio
for Topicus.com Inc.

Provide Altman Z-Score Ratio
for Topicus.com Inc.

Provide Quick Ratio
for Topicus.com Inc.

Provide Current Ratio
for Topicus.com Inc.

Provide Cash Ratio
for Topicus.com Inc.

What is the historical Revenue growth
over the last 5 years for Topicus.com Inc?

What is the historical Net Income growth
over the last 5 years for Topicus.com Inc?

What is the current Free Cash Flow
of Topicus.com Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Topicus.com Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topicus.com Inc

Current Assets 548.2m
Cash & Short-Term Investments 254.6m
Receivables 243.9m
Other Current Assets 49.6m
Non-Current Assets 1.1B
Long-Term Investments 2.6m
PP&E 84.4m
Intangibles 947.4m
Other Non-Current Assets 31.2m
Current Liabilities 895.6m
Accounts Payable 227.1m
Short-Term Debt 257.8m
Other Current Liabilities 410.7m
Non-Current Liabilities 483.7m
Long-Term Debt 105.7m
Other Non-Current Liabilities 377.9m
Efficiency

Earnings Waterfall
Topicus.com Inc

Revenue
1.2B EUR
Cost of Revenue
-106m EUR
Gross Profit
1.1B EUR
Operating Expenses
-888.6m EUR
Operating Income
172.5m EUR
Other Expenses
-96.5m EUR
Net Income
75.9m EUR

Free Cash Flow Analysis
Topicus.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TOI Profitability Score
Profitability Due Diligence

Topicus.com Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

Topicus.com Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

TOI Solvency Score
Solvency Due Diligence

Topicus.com Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Positive Net Debt
Long-Term Solvency
Average Interest Coverage
55/100
Solvency
Score

Topicus.com Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOI Price Targets Summary
Topicus.com Inc

Wall Street analysts forecast TOI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOI is 119.34 CAD with a low forecast of 118.17 CAD and a high forecast of 122.85 CAD.

Lowest
Price Target
118.17 CAD
3% Upside
Average
Price Target
119.34 CAD
4% Upside
Highest
Price Target
122.85 CAD
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TOI Price
Topicus.com Inc

1M 1M
-7%
6M 6M
+22%
1Y 1Y
+22%
3Y 3Y
+28%
5Y 5Y
+82%
10Y 10Y
+82%
Annual Price Range
115
52w Low
84.01
52w High
125.5
Price Metrics
Average Annual Return 18.52%
Standard Deviation of Annual Returns 70.1%
Max Drawdown -55%
Shares Statistics
Market Capitalization 9.5B CAD
Shares Outstanding 81 889 764
Percentage of Shares Shorted 0.11%

TOI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Topicus.com Inc Logo
Topicus.com Inc

Country

Canada

Industry

Technology

Market Cap

9.5B CAD

Dividend Yield

0%

Description

Topicus.com, Inc. engages in the provision of critical software solutions through the acquisition and management of vertical market software in Netherlands. The company is headquartered in Toronto, Ontario. The company went IPO on 2021-02-01. The firm builds, acquires and manages industry specific software businesses, which provide specialized software solutions that address the needs of its customers. The firm is also principally engaged in the development, installation and customization of software and the provision of related professional services and support for customers across over 20 diverse markets, primarily in Europe. Its professional service includes implementation and integration services, customized programming, product training and consulting.

Contact

ONTARIO
TORONTO
#1200 - 20 Adelaide Street, East
https://topicus.com/

IPO

2021-02-01

Employees

-

Officers

Chairman & CEO
Mr. Robin Van Poelje
Group Chief Executive Officer of Total Specific Solutions Public
Mr. Han Knooren
Group Chief Executive Officer of Topicus Operating Group
Mr. Daan Dijkhuizen
Group Chief Executive Officer, Total Specific Solutions Blue
Mr. Ramon Zanders

See Also

Discover More
What is the Intrinsic Value of one TOI stock?

The intrinsic value of one TOI stock under the Base Case scenario is 83.68 CAD.

Is TOI stock undervalued or overvalued?

Compared to the current market price of 115 CAD, Topicus.com Inc is Overvalued by 27%.