Topicus.com Inc
XTSX:TOI

Watchlist Manager
Topicus.com Inc Logo
Topicus.com Inc
XTSX:TOI
Watchlist
Price: 167.5 CAD 4.04% Market Closed
Market Cap: 13.9B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TOI stock under the Base Case scenario is 118.24 CAD. Compared to the current market price of 167.5 CAD, Topicus.com Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOI Relative Value
Base Case
118.24 CAD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.9
P/S
P/S
Price to Sales
6.9
vs History
1
vs Industry
21
Median 3Y
5.5
Median 5Y
5.4
Industry
2.3
Forward
5.4
More Details
96.6
P/E
P/E
Price to Earnings
96.6
vs History
15
vs Industry
8
Median 3Y
86.3
Median 5Y
81.9
Industry
22.3
Forward
47.2
More Details
25.6
P/OCF
P/OCF
Price to OCF
25.6
vs History
13
vs Industry
26
Median 3Y
22.2
Median 5Y
21.9
Industry
16.8
More Details
25.3
P/FCFE
P/FCFE
Price to FCFE
25.3
vs History
22
vs Industry
28
Median 3Y
19.7
Median 5Y
17.7
Industry
21.1
More Details
28.6
P/B
P/B
Price to Book Value
28.6
vs History
3
vs Industry
3
Median 3Y
19.7
Median 5Y
18.4
Industry
2.8
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
1
vs Industry
20
Median 3Y
5.6
Median 5Y
5.5
Industry
2.3
Forward
5.4
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
1
vs Industry
34
Median 3Y
6.1
Median 5Y
6.1
Industry
4.7
More Details
24
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24
vs History
1
vs Industry
21
Median 3Y
20.3
Median 5Y
19.3
Industry
12.2
Forward
18.5
More Details
43.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.7
vs History
13
vs Industry
14
Median 3Y
38.9
Median 5Y
38
Industry
16
Forward
30.8
More Details
25.9
EV/OCF
EV/OCF
Enterprise Value to OCF
25.9
vs History
13
vs Industry
25
Median 3Y
22.6
Median 5Y
22.4
Industry
15.2
More Details
26.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.5
vs History
13
vs Industry
24
Median 3Y
23.3
Median 5Y
23
Industry
18.4
More Details
8.3
EV/IC
EV/IC
Enterprise Value to IC
8.3
vs History
0
vs Industry
14
Median 3Y
5.6
Median 5Y
5
Industry
2.3
More Details

Multiples Across Competitors

TOI Competitors Multiples
Topicus.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Topicus.com Inc
XTSX:TOI
13.9B CAD 6.9 96.6 24 43.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.5B EUR 8.8 54.2 29.3 33.5
US
Salesforce Inc
NYSE:CRM
266.3B USD 7 43 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
259.1B USD 83.2 454 582.7 625.5
US
Intuit Inc
NASDAQ:INTU
179.4B USD 10.4 59.1 37.6 45.1
US
Adobe Inc
NASDAQ:ADBE
167.4B USD 7.6 24.8 18.8 20.8
US
NCR Corp
LSE:0K45
115.3B USD 40.8 122.3 342.3 2 821.9
US
Applovin Corp
NASDAQ:APP
103.2B USD 21.9 65.4 45.6 56.6
US
Microstrategy Inc
NASDAQ:MSTR
96.5B USD 208.1 -82.7 -2 286.9 -1 641.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 17.4 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Topicus.com Inc
XTSX:TOI
Average P/S: 21 302.1
6.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
83.2
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.9
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.1
3%
69.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Topicus.com Inc
XTSX:TOI
Average P/E: 110.8
96.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.2
50%
1.1
US
Salesforce Inc
NYSE:CRM
43
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
454
69%
6.6
US
Intuit Inc
NASDAQ:INTU
59.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
122.3
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.4
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -82.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Topicus.com Inc
XTSX:TOI
Average EV/EBITDA: 128.1
24
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Salesforce Inc
NYSE:CRM
23.4
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
582.7
105%
5.5
US
Intuit Inc
NASDAQ:INTU
37.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
342.3
11%
31.1
US
Applovin Corp
NASDAQ:APP
45.6
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 286.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Topicus.com Inc
XTSX:TOI
Average EV/EBIT: 415.3
43.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
625.5
107%
5.8
US
Intuit Inc
NASDAQ:INTU
45.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
2 821.9
79%
35.7
US
Applovin Corp
NASDAQ:APP
56.6
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 641.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2

See Also

Summary
TOI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOI stock valuation using valuation multiples.
Wall Street Estimates
TOI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.