First Time Loading...

Topicus.com Inc
XTSX:TOI

Watchlist Manager
Topicus.com Inc Logo
Topicus.com Inc
XTSX:TOI
Watchlist
Price: 116.13 CAD 0.48% Market Closed
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one TOI stock under the Base Case scenario is 99.34 CAD. Compared to the current market price of 116.13 CAD, Topicus.com Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOI Relative Value
Base Case
99.34 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
24
vs Industry
21
Median 3Y
5.2
Median 5Y
5.2
Industry
2.3
Forward
4.7
More Details
85.9
P/E
P/E
Price to Earnings
85.9
vs History
36
vs Industry
8
Median 3Y
81.6
Median 5Y
80.8
Industry
24.3
Forward
49.6
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
53
vs Industry
26
Median 3Y
22
Median 5Y
22
Industry
17.2
More Details
17.1
P/FCFE
P/FCFE
Price to FCFE
17.1
vs History
41
vs Industry
32
Median 3Y
16
Median 5Y
16
Industry
21.8
More Details
27.8
P/B
P/B
Price to Book Value
27.8
vs History
4
vs Industry
2
Median 3Y
17.2
Median 5Y
16.6
Industry
2.8
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
24
vs Industry
20
Median 3Y
5.3
Median 5Y
5.2
Industry
2.3
Forward
4.8
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
26
vs Industry
35
Median 3Y
5.9
Median 5Y
5.8
Industry
4.8
More Details
20.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.2
vs History
26
vs Industry
21
Median 3Y
18.7
Median 5Y
18.2
Industry
13.4
Forward
16.6
More Details
38.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.5
vs History
43
vs Industry
13
Median 3Y
37.5
Median 5Y
37.5
Industry
17
Forward
32.3
More Details
22.1
EV/OCF
EV/OCF
Enterprise Value to OCF
22.1
vs History
56
vs Industry
25
Median 3Y
22.5
Median 5Y
22.5
Industry
15.8
More Details
22.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.8
vs History
56
vs Industry
24
Median 3Y
23.3
Median 5Y
23.3
Industry
18.7
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
9
vs Industry
18
Median 3Y
4.8
Median 5Y
4.8
Industry
2.4
More Details

Multiples Across Competitors

TOI Competitors Multiples
Topicus.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Topicus.com Inc
XTSX:TOI
9.6B CAD 5.6 85.9 20.2 38.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.2B USD 7.7 64.6 26.3 43.6
DE
SAP SE
XETRA:SAP
207.5B EUR 6.5 42.9 25.1 30.1
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
175.5B USD 11.6 63.4 42.4 51.9
US
Synopsys Inc
NASDAQ:SNPS
83.9B USD 13.7 59.6 49.7 58.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6B USD 19 74.2 57 64.2
US
Workday Inc
NASDAQ:WDAY
65.2B USD 9 47.2 129.8 329.7
CA
Constellation Software Inc
TSX:CSU
81.1B CAD 7 104.6 27.3 50.8
EV/EBITDA Multiple
EBITDA Growth
CA
Topicus.com Inc
XTSX:TOI
Average EV/EBITDA: 20 156.9
20.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
DE
SAP SE
XETRA:SAP
25.1
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
49.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
107%
US
Workday Inc
NASDAQ:WDAY
129.8
652%
CA
Constellation Software Inc
TSX:CSU
27.3
N/A
EV/EBIT Multiple
EBIT Growth
CA
Topicus.com Inc
XTSX:TOI
Average EV/EBIT: 22 195.8
38.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.6
179%
DE
SAP SE
XETRA:SAP
30.1
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
51.9
166%
US
Synopsys Inc
NASDAQ:SNPS
58.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.2
123%
US
Workday Inc
NASDAQ:WDAY
329.7
1 591%
CA
Constellation Software Inc
TSX:CSU
50.8
N/A

See Also

Summary
TOI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOI stock valuation using valuation multiples.
Wall Street Estimates
TOI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.