Honey Badger Silver Inc
XTSX:TUF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Honey Badger Silver Inc
XTSX:TUF
|
CA |
Cash Flow Statement
Cash Flow Statement
Honey Badger Silver Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Stock-Based Compensation |
1
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
5
|
5
|
6
|
5
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-2%
|
(1)
-31%
|
(1)
-3%
|
(2)
-34%
|
(2)
-2%
|
(2)
+4%
|
(2)
+12%
|
(1)
+29%
|
(1)
-8%
|
(1)
-16%
|
(2)
-6%
|
(1)
+2%
|
(2)
-25%
|
(2)
+13%
|
(2)
-10%
|
(2)
-9%
|
(1)
+31%
|
(2)
-61%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
4
|
|
| Other |
3
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
4
-1%
|
3
-8%
|
3
0%
|
0
-92%
|
0
+7%
|
0
-70%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+21%
|
1
-20%
|
1
N/A
|
2
+40%
|
2
+19%
|
1
-36%
|
4
+250%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
3
-1%
|
2
-23%
|
2
-9%
|
(2)
N/A
|
(2)
-1%
|
(2)
-7%
|
(2)
+8%
|
(1)
+29%
|
(0)
+100%
|
(0)
-4 876%
|
(0)
-43%
|
0
N/A
|
(1)
N/A
|
(0)
+37%
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-2%
|
(1)
-31%
|
(1)
-3%
|
(2)
-34%
|
(2)
-2%
|
(2)
+4%
|
(2)
+12%
|
(1)
+29%
|
(1)
-8%
|
(1)
-16%
|
(2)
-6%
|
(1)
+2%
|
(2)
-25%
|
(2)
+13%
|
(2)
-10%
|
(2)
-9%
|
(1)
+31%
|
(2)
-61%
|
|