TUF Relative Valuation - Honey Badger Silver Inc

Watchlist Manager

Watchlist

Price: 0.26 CAD -1.89% Market Closed

Market Cap: CA$33.9m

	Honey Badger Silver Inc XTSX:TUF	CA
M	M8 Sustainable Ltd ASX:M8S	AU
T	Thunderful Group AB STO:THUNDR	SE

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of TUF.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TUF Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Honey Badger Silver Inc XTSX:TUF	33.9m CAD	0	-11.1	-10	-10
CA		Pan American Silver Corp TSX:PAAS	32.8B CAD	6.6	24.5	14.1	20.1
US		Hecla Mining Co NYSE:HL	12.9B USD	9	40	18.5	24.3
CA		Fortuna Silver Mines Inc TSX:FVI	4.4B CAD	3.4	11.1	5.2	8
CA		Endeavour Silver Corp TSX:EDR	3.9B CAD	6.2	-24.5	26	74.3
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.1	23.1	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.4B CAD	6.8	-147.9	10.5	13
CA		Aya Gold & Silver Inc TSX:AYA	3.1B CAD	16.9	929.8	77.8	170.5
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.5	-51
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.2	-29.1	-29.1
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.2	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Honey Badger Silver Inc XTSX:TUF	Average P/S: 8.5 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	6.6	3%	2.2
US		Hecla Mining Co NYSE:HL	9	0%	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	3.4	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	6.2	21%	0.3
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	6.8	43%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	16.9	113%	0.1
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	67%	0.1

				Earnings Growth	PEG
CA		Honey Badger Silver Inc XTSX:TUF	Average P/E: 154.3 Negative Multiple: -11.1	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	24.5	10%	2.5
US		Hecla Mining Co NYSE:HL	40	24%	1.7
CA		Fortuna Silver Mines Inc TSX:FVI	11.1	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -24.5	N/A	N/A
CA		MAG Silver Corp TSX:MAG	25.1	5%	5
CA		Silvercorp Metals Inc TSX:SVM	Negative Multiple: -147.9	81%	N/A
CA		Aya Gold & Silver Inc TSX:AYA	929.8	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.2	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.2	205%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Honey Badger Silver Inc XTSX:TUF	Average EV/EBITDA: 23 Negative Multiple: -10	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	14.1	11%	1.3
US		Hecla Mining Co NYSE:HL	18.5	14%	1.3
CA		Fortuna Silver Mines Inc TSX:FVI	5.2	22%	0.2
CA		Endeavour Silver Corp TSX:EDR	26	81%	0.3
CA		MAG Silver Corp TSX:MAG	23.1	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	10.5	75%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	77.8	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	19.5	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	194%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Honey Badger Silver Inc XTSX:TUF	Average EV/EBIT: 43.6 Negative Multiple: -10	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	20.1	22%	0.9
US		Hecla Mining Co NYSE:HL	24.3	23%	1.1
CA		Fortuna Silver Mines Inc TSX:FVI	8	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	74.3	N/A	N/A
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	13	87%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	170.5	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -51	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Honey Badger Silver Inc
XTSX:TUF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TUF Competitors Multiples
Honey Badger Silver Inc Competitors

See Also

Company

Help

Tools

Stocks

Honey Badger Silver Inc XTSX:TUF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TUF Competitors Multiples Honey Badger Silver Inc Competitors

See Also

Company

Help

Tools

Stocks

Honey Badger Silver Inc
XTSX:TUF

TUF Competitors Multiples
Honey Badger Silver Inc Competitors