Vox Royalty Corp
XTSX:VOX
Balance Sheet
Balance Sheet Decomposition
Vox Royalty Corp
Vox Royalty Corp
Balance Sheet
Vox Royalty Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
0
|
3
|
5
|
4
|
9
|
0
|
|
| Cash |
0
|
0
|
3
|
5
|
4
|
9
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
2
|
4
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
4
|
6
|
7
|
13
|
12
|
|
| PP&E Net |
0
|
0
|
9
|
18
|
33
|
37
|
38
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-2%
|
15
+2 461%
|
27
+80%
|
42
+53%
|
53
+26%
|
51
-3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
5
|
5
|
|
| Other Liabilities |
0
|
0
|
1
|
3
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-58%
|
1
+9 662%
|
7
+420%
|
6
-3%
|
8
+22%
|
8
+7%
|
|
| Equity | ||||||||
| Common Stock |
1
|
1
|
0
|
44
|
57
|
68
|
70
|
|
| Retained Earnings |
0
|
0
|
15
|
23
|
22
|
23
|
26
|
|
| Additional Paid In Capital |
0
|
0
|
29
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+0%
|
14
+2 304%
|
21
+49%
|
35
+71%
|
45
+27%
|
43
-4%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-2%
|
15
+2 461%
|
27
+80%
|
42
+53%
|
53
+26%
|
51
-3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1
|
1
|
32
|
39
|
45
|
50
|
51
|
|