Vox Royalty Corp
XTSX:VOX

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
XTSX:VOX
Watchlist
Price: 3.12 CAD Market Closed
Market Cap: CA$140.6m

Relative Value

The Relative Value of one VOX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.12 CAD, Vox Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOX Competitors Multiples
Vox Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vox Royalty Corp
XTSX:VOX
482.7m CAD 28.8 -225.6 48.5 361.5
MX
Fresnillo PLC
LSE:FRES
30.2B GBP 10.5 91.1 25.6 34.7
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
417.7B MXN 3.1 26.1 0.5 0.7
RU
AK Alrosa PAO
MOEX:ALRS
303.4B RUB 0.8 4.9 2.6 3.8
ZA
Impala Platinum Holdings Ltd
JSE:IMP
2.8B ZAR 0 3.7 -0.5 -2.6
CN
Sino-Platinum Metals Co Ltd
SSE:600459
18B CNY 0.3 28.4 21.3 21.3
ZA
Anglo American Platinum Ltd
JSE:AMS
2.2B ZAR 0 0.3 -1.4 -1.4
ZA
Sibanye Stillwater Ltd
JSE:SSW
2.1B ZAR 0 -0.6 1.6 1.6
AU
IperionX Limited
ASX:IPX
2.7B AUD 385.2 -66.4 -44.6 -44.6
JP
Asahi Holdings Inc
TSE:5857
289.3B JPY 0.6 15.1 11 12.2
GG
Zimplats Holdings Ltd
ASX:ZIM
2.6B AUD 2.2 44.5 5.7 13.8
P/E Multiple
Earnings Growth PEG
CA
Vox Royalty Corp
XTSX:VOX
Average P/E: 26.8
Negative Multiple: -225.6
N/A N/A
MX
Fresnillo PLC
LSE:FRES
91.1
126%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
26.1
182%
0.1
RU
A
AK Alrosa PAO
MOEX:ALRS
4.9
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
3.7
-35%
N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
28.4
19%
1.5
ZA
A
Anglo American Platinum Ltd
JSE:AMS
0.3
45%
0
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Negative Multiple: -0.6 N/A N/A
AU
IperionX Limited
ASX:IPX
Negative Multiple: -66.4 N/A N/A
JP
Asahi Holdings Inc
TSE:5857
15.1
19%
0.8
GG
Zimplats Holdings Ltd
ASX:ZIM
44.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vox Royalty Corp
XTSX:VOX
Average EV/EBITDA: 14.6
48.5
86%
0.6
MX
Fresnillo PLC
LSE:FRES
25.6
27%
0.9
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.5
20%
0
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Negative Multiple: -0.5
51%
N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
21.3
22%
1
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Negative Multiple: -1.4
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
1.6
40%
0
AU
IperionX Limited
ASX:IPX
Negative Multiple: -44.6 N/A N/A
JP
Asahi Holdings Inc
TSE:5857
11
17%
0.6
GG
Zimplats Holdings Ltd
ASX:ZIM
5.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vox Royalty Corp
XTSX:VOX
Average EV/EBIT: 56.2
361.5
N/A N/A
MX
Fresnillo PLC
LSE:FRES
34.7
41%
0.8
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.7
31%
0
RU
A
AK Alrosa PAO
MOEX:ALRS
3.8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Negative Multiple: -2.6
132%
N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
21.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Negative Multiple: -1.4
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
1.6
80%
0
AU
IperionX Limited
ASX:IPX
Negative Multiple: -44.6 N/A N/A
JP
Asahi Holdings Inc
TSE:5857
12.2
N/A N/A
GG
Zimplats Holdings Ltd
ASX:ZIM
13.8
N/A N/A