Voxtur Analytics Corp
XTSX:VXTR
Balance Sheet
Balance Sheet Decomposition
Voxtur Analytics Corp
Voxtur Analytics Corp
Balance Sheet
Voxtur Analytics Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
2
|
7
|
4
|
4
|
6
|
19
|
6
|
6
|
2
|
|
| Cash |
3
|
2
|
7
|
4
|
4
|
6
|
19
|
6
|
6
|
2
|
|
| Total Receivables |
1
|
1
|
1
|
3
|
2
|
2
|
26
|
24
|
8
|
6
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
23
|
22
|
8
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
3
|
3
|
8
|
8
|
7
|
9
|
45
|
31
|
15
|
9
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
|
| Intangible Assets |
2
|
2
|
2
|
1
|
11
|
16
|
122
|
97
|
59
|
20
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
8
|
94
|
33
|
22
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
8
|
94
|
33
|
22
|
17
|
|
| Total Assets |
6
N/A
|
5
-7%
|
11
+97%
|
11
+5%
|
30
+168%
|
39
+32%
|
269
+586%
|
168
-37%
|
102
-40%
|
49
-52%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
2
|
1
|
4
|
4
|
12
|
14
|
7
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
1
|
2
|
7
|
11
|
36
|
43
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
1
|
2
|
5
|
7
|
5
|
5
|
|
| Total Current Liabilities |
3
|
2
|
3
|
3
|
6
|
7
|
24
|
32
|
49
|
70
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
13
|
20
|
55
|
5
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
2
|
1
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
4
|
4
|
2
|
2
|
|
| Total Liabilities |
3
N/A
|
3
-17%
|
3
+14%
|
3
+11%
|
16
+364%
|
21
+32%
|
68
+219%
|
94
+38%
|
57
-39%
|
74
+30%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
13
|
18
|
18
|
23
|
30
|
237
|
271
|
299
|
321
|
|
| Retained Earnings |
15
|
16
|
16
|
17
|
16
|
21
|
56
|
229
|
292
|
369
|
|
| Additional Paid In Capital |
5
|
5
|
6
|
6
|
7
|
7
|
19
|
25
|
29
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
7
|
8
|
2
|
|
| Total Equity |
2
N/A
|
3
+6%
|
7
+184%
|
8
+3%
|
14
+79%
|
18
+32%
|
201
+1 022%
|
75
-63%
|
45
-40%
|
25
N/A
|
|
| Total Liabilities & Equity |
6
N/A
|
5
-7%
|
11
+97%
|
11
+5%
|
30
+168%
|
39
+32%
|
269
+586%
|
168
-37%
|
102
-40%
|
49
-52%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
60
|
61
|
84
|
85
|
109
|
164
|
517
|
582
|
701
|
765
|
|