Western Exploration Inc
XTSX:WEX
Income Statement
Earnings Waterfall
Western Exploration Inc
Income Statement
Western Exploration Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
2
|
2
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
2
|
2
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
2
N/A
|
2
-24%
|
(2)
N/A
|
(3)
-32%
|
(4)
-72%
|
(7)
-51%
|
(6)
+16%
|
(6)
0%
|
(5)
+18%
|
(4)
+5%
|
(5)
-4%
|
(4)
+4%
|
(4)
+4%
|
(5)
-24%
|
(6)
-11%
|
(6)
-3%
|
(6)
-2%
|
(5)
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-5%
|
(2)
N/A
|
(2)
-27%
|
(4)
-80%
|
(6)
-51%
|
(5)
+16%
|
(6)
-2%
|
(4)
+19%
|
(4)
+3%
|
(5)
-5%
|
(4)
+3%
|
(4)
+5%
|
(5)
-25%
|
(6)
-9%
|
(6)
-3%
|
(6)
-2%
|
(5)
+25%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
1
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Net Income (Common) |
(69)
N/A
|
(69)
+1%
|
(2)
+97%
|
(2)
-27%
|
(4)
-80%
|
(6)
-51%
|
(5)
+16%
|
(6)
-2%
|
(4)
+19%
|
(4)
+3%
|
(5)
-5%
|
(4)
+3%
|
(4)
+5%
|
(5)
-25%
|
(6)
-9%
|
(6)
-3%
|
(6)
-2%
|
(5)
+25%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.38
N/A
|
-0.06
+84%
|
-0.08
-33%
|
-0.14
-75%
|
-0.21
-50%
|
-0.18
+14%
|
-0.18
N/A
|
-0.14
+22%
|
-0.13
+7%
|
-0.14
-8%
|
-0.13
+7%
|
-0.09
+31%
|
-0.13
-44%
|
-0.14
-8%
|
-0.13
+7%
|
-0.13
N/A
|
-0.09
+31%
|
|