W

Western Exploration Inc
XTSX:WEX

Watchlist Manager
Western Exploration Inc
XTSX:WEX
Watchlist
Price: 0.7 CAD
Market Cap: 36.8m CAD

Relative Value

WEX doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of WEX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEX Relative Value
Base Case
Not Available
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
-6
Median 5Y
-9.3
Industry
18.2
Forward
-5.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-10.6
Industry
10.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-10.6
Industry
17.9
vs History
82
vs Industry
23
Median 3Y
3.2
Median 5Y
4
Industry
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
vs Industry
0
Median 3Y
-5.5
Median 5Y
-7.1
Industry
11.7
Forward
-4.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-7.1
Industry
14.5
Forward
-4.9
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-9.9
Industry
11.9
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-9.9
Industry
16.1
vs History
61
vs Industry
22
Median 3Y
3.5
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

WEX Competitors Multiples
Western Exploration Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Western Exploration Inc
XTSX:WEX
36.8m CAD 0 -4.3 -3.7 -3.7
AU
Rio Tinto Ltd
ASX:RIO
210B AUD 2.5 13.2 7 10
AU
BHP Group Ltd
ASX:BHP
206.2B AUD 2.6 14.8 5.7 7.3
UK
Rio Tinto PLC
LSE:RIO
86.9B GBP 2.1 11.1 120.2 172.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.9 57.4 23.3 38.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.2T MXN 3.9 16.8 7.5 8.8
CH
Glencore PLC
LSE:GLEN
40.8B GBP 0.2 -26 258.6 779.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
47.1B USD 1.6 17.1 10.7 10.7
CN
CMOC Group Ltd
SSE:603993
328.4B CNY 1.6 16.8 10.5 10.5
UK
Anglo American PLC
LSE:AAL
31.9B GBP 1.9 -9.8 128.9 228.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
W
Western Exploration Inc
XTSX:WEX
Average P/E: 21
Negative Multiple: -4.3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.2
1%
13.2
AU
BHP Group Ltd
ASX:BHP
14.8
7%
2.1
UK
Rio Tinto PLC
LSE:RIO
11.1
0%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
57.4
43%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.8
15%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -26 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.1
22%
0.8
CN
CMOC Group Ltd
SSE:603993
16.8
21%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -9.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-48%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Western Exploration Inc
XTSX:WEX
Average EV/EBITDA: 63.6
Negative Multiple: -3.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7
4%
1.7
AU
BHP Group Ltd
ASX:BHP
5.7
2%
2.9
UK
Rio Tinto PLC
LSE:RIO
120.2
5%
24
SA
Saudi Arabian Mining Company SJSC
SAU:1211
23.3
6%
3.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.5
6%
1.2
CH
Glencore PLC
LSE:GLEN
258.6
16%
16.2
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.7
15%
0.7
CN
CMOC Group Ltd
SSE:603993
10.5
15%
0.7
UK
Anglo American PLC
LSE:AAL
128.9
1%
128.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Western Exploration Inc
XTSX:WEX
Average EV/EBIT: 140.7
Negative Multiple: -3.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
10
3%
3.3
AU
BHP Group Ltd
ASX:BHP
7.3
1%
7.3
UK
Rio Tinto PLC
LSE:RIO
172.7
4%
43.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
38.8
8%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.8
6%
1.5
CH
Glencore PLC
LSE:GLEN
779.1
27%
28.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.7
10%
1.1
CN
CMOC Group Ltd
SSE:603993
10.5
10%
1.1
UK
Anglo American PLC
LSE:AAL
228.6
4%
57.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A