Whitehorse Gold Corp
XTSX:WHG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (22.3), the stock would be worth CA$-1.66 (426% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.9 | CA$0.51 |
0%
|
| Industry Average | 22.3 | CA$-1.66 |
-426%
|
| Country Average | 20.4 | CA$-1.52 |
-398%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
W
|
Whitehorse Gold Corp
XTSX:WHG
|
27.4m CAD | -6.9 | -12.7 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 77 923.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
622.9B ZAR | 16.7 | 10.7 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
158.3B ZAR | 13.7 | 9.7 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
907.8B CNY | 16 | 14.3 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
117.2B USD | 15.3 | 16.5 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
129.4B CAD | 20.3 | 20.6 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.7B CAD | 16.2 | 12.9 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.4B EUR | 16.6 | 13.3 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
80.4B CAD | 97.6 | 38.1 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
422.3B HKD | 130.7 | 33.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
Whitehorse Gold Corp
Glance View
Whitehorse Gold Corp. engages in recommencing activities of exploration and development of the Tagish Lake Gold Project. The company is headquartered in Vancouver, British Columbia and currently employs 5 full-time employees. The company went IPO on 2020-11-25. The firm is engaged in exploring and developing mining properties, including its Skukum Gold Project located in the Yukon Territory, Canada. The Skukum Gold Project, covering an area of approximately 170.3 square kilometers, is located approximately 55 kilometers (km) south of Whitehorse, Yukon Territory, Canada, and consists of approximately 1,051 mining claims hosting about three identified gold and gold-silver mineral deposits, such as Skukum Creek, Goddell and Mount Skukum.
