W

Whitehorse Gold Corp
XTSX:WHG

Watchlist Manager
Whitehorse Gold Corp
XTSX:WHG
Watchlist
Price: 0.51 CAD -7.27% Market Closed
Market Cap: CA$27.4m

Relative Value

There is not enough data to reliably calculate the relative value of WHG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

WHG Competitors Multiples
Whitehorse Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Whitehorse Gold Corp
XTSX:WHG
27.4m CAD 0 -12.7 -14 -13.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.3 23.7 18.9 18.9
US
Newmont Corporation
NYSE:NEM
137.1B USD 6.4 19 11.5 14.7
AU
Greatland Gold PLC
ASX:GGP
185.3B AUD 97.3 276.3 101.4 113.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
145.3B CAD 10 30.5 10.9 14.3
CA
Barrick Mining Corp
F:ABR0
72.3B EUR 5.8 23.7 11.9 15.2
CA
Barrick Gold Corp
TSX:ABX
118B CAD 5.9 23.9 7.4 9.4
HK
Zijin Gold International Co Ltd
HKEX:2259
600.4B HKD 25.8 160 7 9.9
CA
Wheaton Precious Metals Corp
TSX:WPM
90.5B CAD 36 65.8 34.9 44.4
UK
Anglogold Ashanti PLC
F:HT3
48.1B EUR 5.5 22.2 16.7 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
W
Whitehorse Gold Corp
XTSX:WHG
Average EV/EBITDA: 145 432
Negative Multiple: -14
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.9
27%
0.4
CA
Barrick Mining Corp
F:ABR0
11.9
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.4
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
34.9
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
16.7
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
W
Whitehorse Gold Corp
XTSX:WHG
Average EV/EBIT: 166 893.2
Negative Multiple: -13.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
28%
0.7
US
Newmont Corporation
NYSE:NEM
14.7
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.3
38%
0.4
CA
Barrick Mining Corp
F:ABR0
15.2
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.4
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
9.9
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
44.4
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
16.7
61%
0.3