Wilton Resources Inc
XTSX:WIL
Cash Flow Statement
Cash Flow Statement
Wilton Resources Inc
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-271%
|
(0)
-42%
|
(0)
-5%
|
(0)
-3%
|
(1)
-33%
|
(1)
+2%
|
(1)
-2%
|
(1)
-11%
|
(1)
+12%
|
(1)
-46%
|
(1)
-16%
|
(1)
+13%
|
(1)
-21%
|
(1)
+10%
|
(1)
-5%
|
(1)
-6%
|
(1)
-14%
|
(1)
-5%
|
(1)
+4%
|
(1)
-7%
|
(1)
+4%
|
(1)
+2%
|
(1)
-6%
|
(1)
N/A
|
(1)
+5%
|
(1)
+2%
|
(2)
-54%
|
(2)
+1%
|
(2)
-1%
|
(2)
-18%
|
(1)
+28%
|
(5)
-262%
|
(5)
-5%
|
(5)
+4%
|
(6)
-11%
|
(2)
+65%
|
(2)
+11%
|
(2)
+1%
|
(1)
+23%
|
(1)
-7%
|
(1)
-2%
|
(2)
-5%
|
(2)
+1%
|
(1)
+19%
|
(1)
+12%
|
(1)
+2%
|
(1)
-16%
|
(1)
-8%
|
(1)
+1%
|
(1)
+13%
|
(1)
+31%
|
(1)
-17%
|
(1)
-6%
|
(1)
-6%
|
(1)
-19%
|
(1)
-2%
|
(1)
-13%
|
(1)
-5%
|
(2)
-12%
|
(2)
-4%
|
(2)
-2%
|
(2)
-11%
|
(2)
0%
|
(2)
-3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
5
|
6
|
6
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
0
|
1
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-16%
|
1
+17%
|
0
-66%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-6%
|
1
+79%
|
0
N/A
|
1
N/A
|
1
+14%
|
1
+68%
|
0
N/A
|
1
N/A
|
2
+43%
|
1
-61%
|
1
+78%
|
1
+28%
|
1
-42%
|
1
+56%
|
1
+21%
|
2
+50%
|
2
+1%
|
2
-19%
|
2
+9%
|
1
-36%
|
5
+298%
|
5
+5%
|
6
+11%
|
5
-6%
|
2
-68%
|
2
+0%
|
1
-61%
|
1
+70%
|
2
+46%
|
2
+0%
|
2
+8%
|
1
-26%
|
1
-22%
|
1
+4%
|
1
-36%
|
2
+129%
|
1
-12%
|
1
-1%
|
1
-10%
|
1
-51%
|
1
+37%
|
1
-18%
|
2
+134%
|
2
+3%
|
2
0%
|
1
-10%
|
1
-48%
|
3
+295%
|
3
-11%
|
3
-2%
|
3
+4%
|
0
-94%
|
1
+290%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-4%
|
1
-2%
|
0
-85%
|
(0)
N/A
|
(0)
-17%
|
(0)
-186%
|
(1)
-33%
|
(1)
+2%
|
(1)
-2%
|
(1)
-28%
|
(1)
+12%
|
(1)
-40%
|
(0)
+43%
|
(0)
+42%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
+32%
|
0
N/A
|
0
-18%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+263%
|
1
+38%
|
1
+6%
|
0
-81%
|
(0)
N/A
|
(1)
-980%
|
(1)
+6%
|
(0)
+74%
|
1
N/A
|
(0)
N/A
|
(0)
-23%
|
(0)
+80%
|
(1)
-1 867%
|
(0)
+76%
|
0
N/A
|
0
-18%
|
0
+37%
|
(0)
N/A
|
(0)
+0%
|
(0)
+97%
|
(0)
-7 308%
|
0
N/A
|
0
-80%
|
0
+3%
|
0
+51%
|
(0)
N/A
|
(0)
+53%
|
(0)
-250%
|
1
N/A
|
0
-26%
|
0
-8%
|
0
-83%
|
(1)
N/A
|
1
N/A
|
1
-28%
|
1
-9%
|
1
-10%
|
(2)
N/A
|
(1)
+22%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-271%
|
(0)
-42%
|
(0)
-5%
|
(0)
-3%
|
(1)
-33%
|
(1)
+2%
|
(1)
-2%
|
(1)
-11%
|
(1)
-7%
|
(1)
-21%
|
(1)
-16%
|
(1)
+13%
|
(1)
-21%
|
(1)
+10%
|
(1)
-5%
|
(1)
-6%
|
(1)
-14%
|
(1)
-5%
|
(1)
+4%
|
(1)
-7%
|
(1)
+4%
|
(1)
+2%
|
(1)
-6%
|
(1)
N/A
|
(1)
+5%
|
(1)
+2%
|
(2)
-54%
|
(2)
+1%
|
(2)
-1%
|
(2)
-18%
|
(1)
+28%
|
(5)
-262%
|
(5)
-5%
|
(5)
+4%
|
(6)
-11%
|
(2)
+65%
|
(2)
+11%
|
(2)
+1%
|
(1)
+20%
|
(2)
-6%
|
(2)
-2%
|
(2)
-1%
|
(2)
+1%
|
(1)
+19%
|
(1)
+12%
|
(1)
+2%
|
(1)
-16%
|
(1)
-8%
|
(1)
+1%
|
(1)
+13%
|
(1)
+31%
|
(1)
-17%
|
(1)
-6%
|
(1)
-6%
|
(1)
-19%
|
(1)
-2%
|
(1)
-13%
|
(1)
-5%
|
(2)
-12%
|
(2)
-4%
|
(2)
-2%
|
(2)
-11%
|
(2)
0%
|
(2)
-3%
|
|