Wilton Resources Inc
XTSX:WIL

Watchlist Manager
Wilton Resources Inc Logo
Wilton Resources Inc
XTSX:WIL
Watchlist
Price: 0.4 CAD 19.4% Market Closed
Market Cap: 30.9m CAD

Relative Value

The Relative Value of one WIL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.4 CAD, Wilton Resources Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
1
Median 3Y
4 018.2
Median 5Y
3 415.5
Industry
1.4
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-19
Industry
12.2
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-28.2
Industry
5.2
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-28.2
Industry
11.1
vs History
17
vs Industry
1
Median 3Y
35.7
Median 5Y
-37.8
Industry
1.3
vs History
87
vs Industry
1
Median 3Y
4 013.8
Median 5Y
3 405
Industry
2.2
vs History
60
vs Industry
0
Median 3Y
5 401.7
Median 5Y
5 274.1
Industry
5.3
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-18.8
Industry
6.7
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-18.8
Industry
10.1
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-28
Industry
7
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-28
Industry
11.6
vs History
22
vs Industry
Median 3Y
-59.6
Median 5Y
-42.5
Industry
1

Multiples Across Competitors

WIL Competitors Multiples
Wilton Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wilton Resources Inc
XTSX:WIL
30m CAD 3 027.3 -10.6 -10.5 -10.5
US
Conocophillips
NYSE:COP
122.6B USD 2.1 13.9 5.8 11
CN
CNOOC Ltd
SSE:600938
814.9B CNY 2 6.6 5.1 5.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
92.3B CAD 2.4 13.9 5.8 10.7
US
EOG Resources Inc
NYSE:EOG
57.8B USD 2.6 10.4 5.3 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.2B USD 2.7 10.1 5.6 10.4
US
EQT Corp
NYSE:EQT
33.3B USD 4.2 18.7 7.9 15.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 10.2 4 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wilton Resources Inc
XTSX:WIL
Average EV/EBITDA: 5.8
Negative Multiple: -10.5
N/A N/A
US
Conocophillips
NYSE:COP
5.8
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
5.1
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.3
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
7.9
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wilton Resources Inc
XTSX:WIL
Average EV/EBIT: 9.8
Negative Multiple: -10.5
N/A N/A
US
Conocophillips
NYSE:COP
11
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
5.1
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.7
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.4
6%
1.7
US
EQT Corp
NYSE:EQT
15.6
139%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.3
-7%
N/A