Western Magnesium Corp
XTSX:WMG
Balance Sheet
Balance Sheet Decomposition
Western Magnesium Corp
Western Magnesium Corp
Balance Sheet
Western Magnesium Corp
| Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Net |
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
3
-23%
|
2
-23%
|
1
-36%
|
1
-20%
|
1
+29%
|
1
-14%
|
1
+2%
|
1
-45%
|
5
+537%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+24%
|
1
+10%
|
1
-13%
|
1
+3%
|
1
-12%
|
1
-22%
|
2
+89%
|
3
+82%
|
11
+305%
|
|
| Equity | |||||||||||
| Common Stock |
15
|
15
|
16
|
16
|
12
|
13
|
13
|
17
|
21
|
30
|
|
| Retained Earnings |
12
|
14
|
15
|
16
|
12
|
13
|
13
|
17
|
29
|
52
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
3
N/A
|
2
-39%
|
1
-46%
|
0
-69%
|
0
N/A
|
0
N/A
|
0
+7%
|
0
N/A
|
2
-792%
|
7
-225%
|
|
| Total Liabilities & Equity |
4
N/A
|
3
-23%
|
2
-23%
|
1
-36%
|
1
-20%
|
1
+29%
|
1
-14%
|
1
+2%
|
1
-45%
|
5
+537%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
112
|
135
|
144
|
150
|
153
|
178
|
201
|
279
|
323
|
393
|
|