Western Magnesium Corp
XTSX:WMG

Watchlist Manager
Western Magnesium Corp Logo
Western Magnesium Corp
XTSX:WMG
Watchlist
Price: 0.11 CAD Market Closed
Market Cap: CA$50.3m

Relative Value

There is not enough data to reliably calculate the relative value of WMG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

WMG Competitors Multiples
Western Magnesium Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Western Magnesium Corp
XTSX:WMG
49.4m CAD 0 -1.3 -2 -2
AU
BHP Group Ltd
ASX:BHP
251.8B AUD 3.4 19.1 5 6.4
AU
Rio Tinto Ltd
ASX:RIO
245.5B AUD 3.1 16.4 5.9 8.5
UK
Rio Tinto PLC
LSE:RIO
107.4B GBP 2.7 14.1 11.4 16.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.3 20.9 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.1B GBP 0.3 -38.8 13.9 42
CN
CMOC Group Ltd
SSE:603993
530.6B CNY 2.6 27.2 15.4 15.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
59B USD 2 20.9 82 82
UK
Anglo American PLC
LSE:AAL
40.3B GBP 2.5 -12.7 13.4 23.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 21.1 6.2 8
P/E Multiple
Earnings Growth PEG
CA
Western Magnesium Corp
XTSX:WMG
Average P/E: 23
Negative Multiple: -1.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.1
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.4
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.1
3%
4.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.9
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
27.2
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.7 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
21.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Western Magnesium Corp
XTSX:WMG
Average EV/EBITDA: 17.4
Negative Multiple: -2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
5.9
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.4
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.9
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.4
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
82
24%
3.4
UK
Anglo American PLC
LSE:AAL
13.4
4%
3.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.2
N/A N/A