Transition Metals Corp
XTSX:XTM
Cash Flow Statement
Cash Flow Statement
Transition Metals Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
3
|
2
|
5
|
2
|
(2)
|
(3)
|
(3)
|
1
|
1
|
1
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
5
|
7
|
3
|
(0)
|
(2)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(3)
|
(7)
|
(3)
|
2
|
2
|
2
|
(2)
|
(3)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(5)
|
(7)
|
(5)
|
(3)
|
(1)
|
2
|
2
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-91%
|
(1)
N/A
|
(1)
-15%
|
(1)
-54%
|
(1)
+1%
|
(2)
-16%
|
(2)
-7%
|
(1)
+33%
|
(1)
+18%
|
(1)
+14%
|
(0)
+51%
|
(1)
-205%
|
(2)
-47%
|
(2)
-7%
|
(4)
-104%
|
(3)
+16%
|
(4)
-8%
|
(4)
-18%
|
(2)
+48%
|
(3)
-24%
|
(2)
+31%
|
(1)
+35%
|
(1)
+36%
|
(1)
-12%
|
(0)
+75%
|
(1)
-141%
|
(1)
-170%
|
(1)
+42%
|
(2)
-157%
|
(2)
+15%
|
(0)
+76%
|
(1)
-21%
|
(0)
+95%
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
+1%
|
(1)
+13%
|
(1)
-39%
|
(0)
+85%
|
(0)
+0%
|
(0)
-196%
|
(1)
-115%
|
(2)
-156%
|
(2)
+4%
|
(2)
-1%
|
(2)
-3%
|
(2)
+13%
|
(2)
-7%
|
(2)
+4%
|
(2)
+15%
|
(1)
+10%
|
(1)
+4%
|
(1)
+7%
|
(1)
+25%
|
(1)
+4%
|
(1)
-20%
|
(1)
+8%
|
2
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+14%
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-30%
|
(0)
N/A
|
(0)
+50%
|
(0)
-4 087%
|
(1)
-101%
|
(0)
+50%
|
(0)
-2%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-83%
|
(0)
+53%
|
(0)
N/A
|
(0)
0%
|
(0)
+92%
|
0
N/A
|
0
+2 167%
|
0
+51%
|
0
+23%
|
0
+61%
|
1
+249%
|
1
+113%
|
2
+48%
|
2
+15%
|
2
-18%
|
1
-31%
|
1
-49%
|
0
-32%
|
0
+9%
|
1
+11%
|
1
+12%
|
0
-22%
|
0
-28%
|
0
-2%
|
(0)
N/A
|
(0)
+100%
|
0
N/A
|
0
-41%
|
(1)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-4%
|
0
-62%
|
3
+830%
|
3
-1%
|
3
N/A
|
2
-11%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+111%
|
1
-2%
|
4
+616%
|
4
+7%
|
6
+36%
|
6
+0%
|
2
-59%
|
2
-18%
|
0
-92%
|
0
+33%
|
0
-25%
|
1
+257%
|
1
+98%
|
1
-12%
|
1
+41%
|
1
-39%
|
0
-67%
|
1
+469%
|
1
-22%
|
1
-1%
|
1
+0%
|
0
-83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+135%
|
0
N/A
|
2
+285%
|
2
N/A
|
1
-26%
|
1
+7%
|
0
-93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(1)
-1 325%
|
2
N/A
|
1
-30%
|
1
+1%
|
1
-39%
|
(2)
N/A
|
(1)
+34%
|
(1)
+18%
|
(1)
+13%
|
0
N/A
|
(0)
N/A
|
(1)
-130%
|
2
N/A
|
0
-86%
|
3
+684%
|
2
-10%
|
(2)
N/A
|
(0)
+86%
|
(3)
-884%
|
(2)
+34%
|
(1)
+36%
|
(1)
+39%
|
(1)
+2%
|
0
N/A
|
0
+21%
|
(1)
N/A
|
(0)
+31%
|
(1)
-114%
|
(1)
-1%
|
0
N/A
|
0
+108%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+3%
|
(0)
+59%
|
(0)
+58%
|
1
N/A
|
2
+86%
|
2
+0%
|
2
+31%
|
1
-46%
|
0
-79%
|
(0)
N/A
|
(1)
-1 379%
|
(1)
-92%
|
(1)
+4%
|
(1)
-7%
|
(1)
+9%
|
(0)
+98%
|
(0)
+86%
|
(0)
-1 862%
|
0
N/A
|
(1)
N/A
|
(1)
+43%
|
(1)
+23%
|
(1)
-10%
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-91%
|
(1)
-6%
|
(1)
-14%
|
(1)
-48%
|
(1)
+1%
|
(2)
-12%
|
(2)
-7%
|
(1)
+32%
|
(1)
+18%
|
(1)
+14%
|
(0)
+51%
|
(1)
-205%
|
(2)
-47%
|
(2)
-7%
|
(4)
-104%
|
(3)
+16%
|
(4)
-8%
|
(4)
-18%
|
(2)
+48%
|
(3)
-24%
|
(2)
+31%
|
(1)
+35%
|
(1)
+36%
|
(1)
-11%
|
(0)
+75%
|
(1)
-141%
|
(1)
-170%
|
(1)
+42%
|
(2)
-157%
|
(2)
+15%
|
(0)
+76%
|
(1)
-21%
|
(0)
+95%
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
+1%
|
(1)
+13%
|
(1)
-39%
|
(0)
+82%
|
(0)
-3%
|
(0)
-158%
|
(1)
-115%
|
(2)
-141%
|
(2)
+5%
|
(2)
-1%
|
(2)
-1%
|
(2)
+13%
|
(2)
-7%
|
(2)
+4%
|
(2)
+15%
|
(1)
+10%
|
(1)
+4%
|
(1)
+7%
|
(1)
+25%
|
(1)
+4%
|
(1)
-20%
|
(1)
+8%
|
2
N/A
|
|