Transition Metals Corp
XTSX:XTM
Income Statement
Earnings Waterfall
Transition Metals Corp
Income Statement
Transition Metals Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+204%
|
1
N/A
|
1
+23%
|
1
N/A
|
1
-44%
|
1
+166%
|
1
-31%
|
1
+18%
|
1
+15%
|
1
-39%
|
1
+7%
|
1
-16%
|
0
-32%
|
0
-52%
|
0
-24%
|
0
-6%
|
0
-13%
|
0
-21%
|
0
+10%
|
0
-19%
|
0
+1%
|
0
-36%
|
0
+21%
|
0
-4%
|
0
-13%
|
0
-36%
|
0
-59%
|
0
+2%
|
0
-7%
|
0
+240%
|
0
-10%
|
0
-10%
|
0
+0%
|
0
-88%
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
3
|
3
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-85%
|
(1)
-38%
|
(2)
-35%
|
(2)
-25%
|
(2)
0%
|
(2)
-3%
|
(2)
+5%
|
(1)
+30%
|
(1)
+17%
|
(1)
+9%
|
(1)
+2%
|
(2)
-53%
|
(2)
-33%
|
(4)
-110%
|
(4)
+3%
|
(5)
-7%
|
(5)
-3%
|
(2)
+52%
|
(2)
-9%
|
(2)
+30%
|
(1)
+51%
|
(2)
-94%
|
4
N/A
|
4
-1%
|
(1)
N/A
|
(1)
-63%
|
(1)
+5%
|
(1)
+19%
|
(1)
+4%
|
(1)
-8%
|
(1)
-7%
|
(2)
-38%
|
(1)
+16%
|
(1)
+22%
|
(1)
-11%
|
(1)
+26%
|
(1)
-8%
|
(1)
+4%
|
1
N/A
|
0
-30%
|
0
-44%
|
(0)
N/A
|
(2)
-1 532%
|
(1)
+33%
|
(1)
-3%
|
(2)
-65%
|
(2)
-9%
|
(3)
-30%
|
(2)
+6%
|
(2)
+27%
|
(2)
+12%
|
(1)
+16%
|
(1)
-4%
|
(1)
+12%
|
(1)
+6%
|
(2)
-38%
|
(1)
+18%
|
(1)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
4
|
6
|
3
|
1
|
(1)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-85%
|
(1)
-32%
|
(1)
-27%
|
(2)
-18%
|
(2)
+1%
|
(2)
-1%
|
(2)
+3%
|
(1)
+23%
|
(1)
+15%
|
(1)
+2%
|
(1)
+4%
|
(2)
-51%
|
(2)
-26%
|
(4)
-117%
|
(5)
-17%
|
(5)
-5%
|
(5)
-2%
|
(2)
+66%
|
(2)
-20%
|
(1)
+34%
|
4
N/A
|
2
-37%
|
3
+34%
|
3
-3%
|
(2)
N/A
|
(2)
-10%
|
(2)
+23%
|
(1)
+10%
|
(1)
+10%
|
(2)
-31%
|
(2)
-30%
|
(3)
-18%
|
(2)
+9%
|
(2)
+26%
|
(1)
+14%
|
(1)
+27%
|
(1)
-3%
|
0
N/A
|
2
+409%
|
5
+113%
|
7
+34%
|
3
-50%
|
(0)
N/A
|
(2)
-439%
|
(5)
-138%
|
(4)
+14%
|
(3)
+28%
|
(4)
-36%
|
(3)
+28%
|
(2)
+28%
|
(1)
+43%
|
(1)
+22%
|
(1)
+9%
|
(1)
+7%
|
(1)
-43%
|
(2)
-39%
|
(1)
+18%
|
2
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
4
|
2
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
5
|
7
|
3
|
(0)
|
(2)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-85%
|
(1)
-32%
|
(1)
-27%
|
(2)
-18%
|
(2)
+1%
|
(2)
-1%
|
(2)
+3%
|
(1)
+23%
|
(1)
+15%
|
(1)
+2%
|
(1)
+4%
|
(2)
-47%
|
(2)
-24%
|
(4)
-86%
|
(4)
-15%
|
(4)
-1%
|
(4)
+4%
|
(1)
+73%
|
(2)
-49%
|
(1)
+8%
|
3
N/A
|
3
-26%
|
3
+10%
|
3
+7%
|
(2)
N/A
|
(3)
-19%
|
1
N/A
|
1
+20%
|
2
+28%
|
1
-21%
|
(2)
N/A
|
(3)
-18%
|
(2)
+9%
|
(2)
+26%
|
(1)
+14%
|
(1)
+27%
|
(1)
-3%
|
0
N/A
|
2
+409%
|
5
+113%
|
7
+34%
|
3
-50%
|
(0)
N/A
|
(2)
-439%
|
(5)
-138%
|
(4)
+14%
|
(3)
+28%
|
(4)
-36%
|
(3)
+28%
|
(2)
+28%
|
(1)
+43%
|
(1)
+22%
|
(1)
+9%
|
(1)
+7%
|
(1)
-43%
|
(2)
-39%
|
(1)
+18%
|
2
N/A
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.08
+11%
|
-0.11
-38%
|
-0.19
-73%
|
-0.21
-11%
|
-0.15
+29%
|
-0.15
N/A
|
-0.15
N/A
|
-0.12
+20%
|
-0.1
+17%
|
-0.1
N/A
|
-0.04
+60%
|
-0.05
-25%
|
-0.07
-40%
|
-0.12
-71%
|
-0.13
-8%
|
-0.12
+8%
|
-0.12
N/A
|
-0.03
+75%
|
-0.05
-67%
|
-0.04
+20%
|
0.11
N/A
|
0.08
-27%
|
0.1
+25%
|
0.1
N/A
|
-0.05
N/A
|
-0.07
-40%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
0.01
N/A
|
0.05
+400%
|
0.09
+80%
|
0.12
+33%
|
0.06
-50%
|
-0.01
N/A
|
-0.04
-300%
|
-0.09
-125%
|
-0.08
+11%
|
-0.06
+25%
|
-0.08
-33%
|
-0.06
+25%
|
-0.04
+33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
0.03
N/A
|
|