` 530533 (Terai Tea Co Ltd) vs TBS (Tiger Brands Ltd) Comparison - Alpha Spread

T
530533
vs
T
TBS

Over the past 12 months, TERAI has underperformed TBS, delivering a return of -41% compared to the TBS's +6% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
530533
TBS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

T
TERAI Intrinsic Value
98.87 INR
Overvaluation 6%
Intrinsic Value
Price ₹104.67
T
TBS Intrinsic Value
24 247.4 Zac
Overvaluation 20%
Intrinsic Value
Price Zac30 150
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
T
Terai Tea Co Ltd
BSE:530533
104.67 INR
T
Tiger Brands Ltd
JSE:TBS
30 150 Zac
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
530533, TBS

530533
TBS
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T
Terai Tea Co Ltd
Revenue
T
Tiger Brands Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
530533, TBS

530533
TBS
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T
Terai Tea Co Ltd
BSE:530533
T
Tiger Brands Ltd
JSE:TBS
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

TERAI
19.1%
TBS
31.3%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

Operating Margin

TERAI
-8.9%
TBS
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

Net Margin

TERAI
-0.8%
TBS
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

FCF Margin

TERAI
15.7%
TBS
3.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

ROE

TERAI
-0.3%
TBS
21.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

ROA

TERAI
-0.3%
TBS
14.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

ROIC

TERAI
-4.8%
TBS
14.5%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

ROCE

TERAI
-3.9%
TBS
20.4%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terai Tea Co Ltd
T
Tiger Brands Ltd

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
530533, TBS

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
530533, TBS

Loading
530533
TBS
Difference
www.alphaspread.com

Performance By Year
530533, TBS

Loading
530533
TBS
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 530533 to other stocks
2230
Goyo Foods Industry Co Ltd
G
More expensive
vs TERAI
NESN
Nestle SA
Cheaper
vs TERAI
MDLZ
Mondelez International Inc
Cheaper
vs TERAI
BN
Danone SA
Cheaper
vs TERAI
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett