T

Terai Tea Co Ltd
BSE:530533

Watchlist Manager
Terai Tea Co Ltd
BSE:530533
Watchlist
Price: 103 INR -1.9%
Market Cap: 708.6m INR

Intrinsic Value

530533 doesn't have a meaningful market cap.

The intrinsic value of one TERAI stock under the Base Case scenario is hidden INR. Compared to the current market price of 103 INR, Terai Tea Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TERAI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Terai Tea Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

TERAI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TERAI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TERAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TERAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Terai Tea Co Ltd.

Explain Valuation
Compare TERAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about TERAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terai Tea Co Ltd

Current Assets 968.3m
Cash & Short-Term Investments 918m
Receivables 5.7m
Other Current Assets 44.6m
Non-Current Assets 1.4B
Long-Term Investments 800.1m
PP&E 526.6m
Other Non-Current Assets 44.7m
Current Liabilities 248.5m
Accounts Payable 14.9m
Short-Term Debt 204.3m
Other Current Liabilities 29.3m
Non-Current Liabilities 486.2m
Long-Term Debt 462.4m
Other Non-Current Liabilities 23.9m
Efficiency

Free Cash Flow Analysis
Terai Tea Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Terai Tea Co Ltd

Revenue
1.1B INR
Cost of Revenue
-942.5m INR
Gross Profit
196.9m INR
Operating Expenses
-224.5m INR
Operating Income
-27.6m INR
Other Expenses
123.2m INR
Net Income
95.6m INR
Fundamental Scores

TERAI Profitability Score
Profitability Due Diligence

Terai Tea Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Terai Tea Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TERAI Solvency Score
Solvency Due Diligence

Terai Tea Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
hidden
Solvency
Score

Terai Tea Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TERAI Price Targets Summary
Terai Tea Co Ltd

There are no price targets for TERAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TERAI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TERAI stock?

The intrinsic value of one TERAI stock under the Base Case scenario is hidden INR.

Is TERAI stock undervalued or overvalued?

Compared to the current market price of 103 INR, Terai Tea Co Ltd is hidden .

Back to Top