` Comparison: PNDORA, EL - Alpha Spread

P
PNDORA
vs
EL

Over the past 12 months, PNDORA has underperformed EL, delivering a return of -24% compared to the EL's +27% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PNDORA
EL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

P
PNDORA Intrinsic Value
1 525.06 DKK
Undervaluation 45%
Intrinsic Value
Price
EL Intrinsic Value
193.45 EUR
Overvaluation 28%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Pandora A/S
CSE:PNDORA
842.6 DKK
EssilorLuxottica SA
PAR:EL
267.8 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PNDORA, EL

PNDORA
EL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Pandora A/S
Revenue
EssilorLuxottica SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PNDORA, EL

PNDORA
EL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Pandora A/S
CSE:PNDORA
EssilorLuxottica SA
PAR:EL
What is Free Cash Flow?

Gross Margin

PNDORA
79.9%
EL
61.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

Operating Margin

PNDORA
24.8%
EL
12.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

Net Margin

PNDORA
16.5%
EL
8.7%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

FCF Margin

PNDORA
19%
EL
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

ROE

PNDORA
140.8%
EL
6.2%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

ROA

PNDORA
20.7%
EL
3.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

ROIC

PNDORA
27.8%
EL
4.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

ROCE

PNDORA
48.8%
EL
7%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
EssilorLuxottica SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PNDORA, EL

Loading

Performance Gap
PNDORA, EL

Loading
PNDORA
EL
Difference
www.alphaspread.com

Performance By Year
PNDORA, EL

Loading
PNDORA
EL
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PNDORA to other stocks
Unlock Full Access to Alpha Spread
Create Free Account