` Comparison: PNDORA, 102280 - Alpha Spread

P
PNDORA
vs
102280

Over the past 12 months, PNDORA has outperformed SBW, delivering a return of -22% compared to the SBW's 0% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PNDORA
102280
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

P
PNDORA Intrinsic Value
1 526.66 DKK
Undervaluation 42%
Intrinsic Value
Price
Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Pandora A/S
CSE:PNDORA
887 DKK
SBW
KRX:102280
269 KRW
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PNDORA, 102280

PNDORA
102280
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Pandora A/S
Revenue
SBW
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PNDORA, 102280

PNDORA
102280
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Pandora A/S
CSE:PNDORA
SBW
KRX:102280
What is Free Cash Flow?

Gross Margin

PNDORA
79.9%
SBW
31.1%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

Operating Margin

PNDORA
24.8%
SBW
-3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

Net Margin

PNDORA
16.5%
SBW
-0.7%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

FCF Margin

PNDORA
19%
SBW
3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

ROE

PNDORA
140.8%
SBW
-0.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

ROA

PNDORA
20.7%
SBW
-0.5%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

ROIC

PNDORA
27.8%
SBW
-12.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

ROCE

PNDORA
48.8%
SBW
-2.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Pandora A/S
SBW

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PNDORA, 102280

Loading
PNDORA
102280
Add Stock
www.alphaspread.com

Performance Gap
PNDORA, 102280

Loading
PNDORA
102280
Difference
www.alphaspread.com

Performance By Year
PNDORA, 102280

Loading
PNDORA
102280
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PNDORA to other stocks
Unlock Full Access to Alpha Spread
Create Free Account