First Time Loading...
P

Pandora A/S
CSE:PNDORA

Watchlist Manager
Pandora A/S
CSE:PNDORA
Watchlist
Price: 1 131.5 DKK 1.75%
Updated: May 9, 2024

Intrinsic Value

Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. [ Read More ]

The intrinsic value of one PNDORA stock under the Base Case scenario is 1 420.9 DKK. Compared to the current market price of 1 131.5 DKK, Pandora A/S is Undervalued by 20%.

Key Points:
PNDORA Intrinsic Value
Base Case
1 420.9 DKK
Undervaluation 20%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pandora A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PNDORA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pandora A/S

Provide an overview of the primary business activities
of Pandora A/S.

What unique competitive advantages
does Pandora A/S hold over its rivals?

What risks and challenges
does Pandora A/S face in the near future?

Summarize the latest earnings call
of Pandora A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pandora A/S.

Provide P/S
for Pandora A/S.

Provide P/E
for Pandora A/S.

Provide P/OCF
for Pandora A/S.

Provide P/FCFE
for Pandora A/S.

Provide P/B
for Pandora A/S.

Provide EV/S
for Pandora A/S.

Provide EV/GP
for Pandora A/S.

Provide EV/EBITDA
for Pandora A/S.

Provide EV/EBIT
for Pandora A/S.

Provide EV/OCF
for Pandora A/S.

Provide EV/FCFF
for Pandora A/S.

Provide EV/IC
for Pandora A/S.

Show me price targets
for Pandora A/S made by professional analysts.

What are the Revenue projections
for Pandora A/S?

How accurate were the past Revenue estimates
for Pandora A/S?

What are the Net Income projections
for Pandora A/S?

How accurate were the past Net Income estimates
for Pandora A/S?

What are the EPS projections
for Pandora A/S?

How accurate were the past EPS estimates
for Pandora A/S?

What are the EBIT projections
for Pandora A/S?

How accurate were the past EBIT estimates
for Pandora A/S?

Compare the revenue forecasts
for Pandora A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pandora A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pandora A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pandora A/S compared to its peers.

Compare the P/E ratios
of Pandora A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Pandora A/S with its peers.

Analyze the financial leverage
of Pandora A/S compared to its main competitors.

Show all profitability ratios
for Pandora A/S.

Provide ROE
for Pandora A/S.

Provide ROA
for Pandora A/S.

Provide ROIC
for Pandora A/S.

Provide ROCE
for Pandora A/S.

Provide Gross Margin
for Pandora A/S.

Provide Operating Margin
for Pandora A/S.

Provide Net Margin
for Pandora A/S.

Provide FCF Margin
for Pandora A/S.

Show all solvency ratios
for Pandora A/S.

Provide D/E Ratio
for Pandora A/S.

Provide D/A Ratio
for Pandora A/S.

Provide Interest Coverage Ratio
for Pandora A/S.

Provide Altman Z-Score Ratio
for Pandora A/S.

Provide Quick Ratio
for Pandora A/S.

Provide Current Ratio
for Pandora A/S.

Provide Cash Ratio
for Pandora A/S.

What is the historical Revenue growth
over the last 5 years for Pandora A/S?

What is the historical Net Income growth
over the last 5 years for Pandora A/S?

What is the current Free Cash Flow
of Pandora A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pandora A/S.

Financials

Balance Sheet Decomposition
Pandora A/S

Current Assets 7.6B
Cash & Short-Term Investments 934m
Receivables 2.1B
Other Current Assets 4.6B
Non-Current Assets 16.4B
Long-Term Investments 249m
PP&E 6.8B
Intangibles 8B
Other Non-Current Assets 1.3B
Current Liabilities 11.2B
Accounts Payable 2.7B
Other Current Liabilities 8.5B
Non-Current Liabilities 8.9B
Long-Term Debt 8.1B
Other Non-Current Liabilities 796m
Efficiency

Earnings Waterfall
Pandora A/S

Revenue
29.1B DKK
Cost of Revenue
-6.1B DKK
Gross Profit
23B DKK
Operating Expenses
-15.7B DKK
Operating Income
7.3B DKK
Other Expenses
-2.5B DKK
Net Income
4.8B DKK

Free Cash Flow Analysis
Pandora A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PNDORA Profitability Score
Profitability Due Diligence

Pandora A/S's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
79/100
Profitability
Score

Pandora A/S's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

PNDORA Solvency Score
Solvency Due Diligence

Pandora A/S's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average Interest Coverage
High D/E
49/100
Solvency
Score

Pandora A/S's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNDORA Price Targets Summary
Pandora A/S

Wall Street analysts forecast PNDORA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNDORA is 1 227.4 DKK with a low forecast of 959.5 DKK and a high forecast of 1 470 DKK.

Lowest
Price Target
959.5 DKK
15% Downside
Average
Price Target
1 227.4 DKK
8% Upside
Highest
Price Target
1 470 DKK
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PNDORA Price
Pandora A/S

1M 1M
+5%
6M 6M
+28%
1Y 1Y
+88%
3Y 3Y
+57%
5Y 5Y
+379%
10Y 10Y
+331%
Annual Price Range
1 131.5
52w Low
546.4
52w High
1 179.5
Price Metrics
Average Annual Return 32.89%
Standard Deviation of Annual Returns 69.35%
Max Drawdown -46%
Shares Statistics
Market Capitalization 92.8B DKK
Shares Outstanding 75 209 972
Percentage of Shares Shorted
N/A

PNDORA Return Decomposition
Main factors of price return

What is price return decomposition?

PNDORA News

Other Videos

Last Important Events
Pandora A/S

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Pandora A/S

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Pandora A/S

Country

Denmark

Industry

Textiles, Apparel & Luxury Goods

Market Cap

92.8B DKK

Dividend Yield

1.62%

Description

Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. Its product offering is divided into five categories: charms and bracelets, earrings, rings, watches, and necklaces and pendants, among others. Its products are made of gold, silver, leather and textile, among others. The Company’s products are sold globally through such points of sale, as concept stores, shop-in-shops, gold stores, silver stores, white and travel retail stores, third party stores and a number of unbranded boutiques. The firm is present in more than 70 countries in such geographical regions, as Europe, the Middle East, Africa, North America, South and Central America and Asia Pacific.

Contact

COPENHAGEN
Havneholmen 17 - 19, Copenhagen V
+4536720044.0
https://pandoragroup.com/

IPO

2010-10-05

Employees

22 441

Officers

President & CEO
Mr. Alexander Lacik
Executive VP & CFO
Mr. Anders Boyer-Søgaard
Founder & Co-Owner
Mr. Per Algot Enevoldsen
Chief of Retail Operations
Mr. Massimo Basei
Chief Digital & Technology Officer
Mr. David Walmsley
VP of Investor Relations & Treasury
Mr. Bilal Aziz C.F.A.
Show More
Vice President of Media Relations & Public Affairs
Johan Melchior
Chief Marketing Officer
Ms. Mary Carmen Gasco-Buisson
Chief Human Resources Officer
Byron Clayton
Chief Product Officer
Mr. Stephen Fairchild
Show Less

See Also

Discover More
What is the Intrinsic Value of one PNDORA stock?

The intrinsic value of one PNDORA stock under the Base Case scenario is 1 420.9 DKK.

Is PNDORA stock undervalued or overvalued?

Compared to the current market price of 1 131.5 DKK, Pandora A/S is Undervalued by 20%.