` SUX (TD Synnex Corp) vs CDW (CDW Corp) Comparison - Alpha Spread

SUX
vs
CDW

Over the past 12 months, SUX has significantly outperformed CDW, delivering a return of 9% compared to the CDW's 19% drop.

Valuation Comparison

SUX Intrinsic Value
200.05 EUR
Undervaluation 42%
Intrinsic Value
Price
CDW Intrinsic Value
205.72 USD
Undervaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
TD Synnex Corp
F:SUX
116 EUR
200.05 EUR
Undervalued by 42%
135.54 EUR
14% Undervalued
264.56 EUR
56% Undervalued
120.48 EUR
4% Upside
CDW Corp
NASDAQ:CDW
177.41 USD
205.72 USD
Undervalued by 14%
148.61 USD
16% Overvalued
262.83 USD
33% Undervalued
215.44 USD
21% Upside

Financials Comparison

Growth Over Time
SUX vs CDW

SUX
CDW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
TD Synnex Corp
Revenue
CDW Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SUX vs CDW

SUX
CDW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
TD Synnex Corp
F:SUX
CDW Corp
NASDAQ:CDW
What is Free Cash Flow?

Gross Margin

SUX
6.7%
CDW
21.9%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

Operating Margin

SUX
2.1%
CDW
7.9%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

Net Margin

SUX
1.2%
CDW
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

FCF Margin

SUX
-0.2%
CDW
4.7%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

ROE

SUX
8.4%
CDW
48.7%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

ROA

SUX
2.3%
CDW
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

ROIC

SUX
6.5%
CDW
12.8%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

ROCE

SUX
9.6%
CDW
19.6%
LTM 3Y Avg 5Y Avg 10Y Avg
TD Synnex Corp
CDW Corp

Stocks Performance

Stocks Performance
SUX vs CDW

Loading
SUX
CDW
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
SUX vs CDW

Loading
SUX
CDW
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
SUX vs CDW

Loading
SUX
CDW
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.