` Comparison: DLN vs KRC - Alpha Spread

DLN
vs
KRC

Over the past 12 months, DLN has outperformed KRC, delivering a return of -9% compared to the KRC's 17% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DLN
KRC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

DLN Intrinsic Value
900.03 GBX
Overvaluation 46%
Intrinsic Value
Price
KRC Intrinsic Value
40.66 USD
Undervaluation 30%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Derwent London PLC
LSE:DLN
1 679 GBX
Kilroy Realty Corp
NYSE:KRC
28.5 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DLN, KRC

DLN
KRC
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Derwent London PLC
Revenue
Kilroy Realty Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
DLN, KRC

DLN
KRC
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Derwent London PLC
LSE:DLN
Kilroy Realty Corp
NYSE:KRC
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

DLN
49.1%
KRC
67.3%

Operating Margin

DLN
39.5%
KRC
28%

Net Margin

DLN
39.7%
KRC
24.7%

FCF Margin

DLN
17%
KRC
-10.9%

ROE

DLN
4.5%
KRC
5.1%

ROA

DLN
3.1%
KRC
2.5%

ROIC

DLN
3.1%
KRC
3%

ROCE

DLN
3.3%
KRC
3%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
DLN, KRC

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
DLN, KRC

Loading
DLN
KRC
Difference
www.alphaspread.com

Performance By Year
DLN, KRC

Loading
DLN
KRC
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DLN to other stocks
ARE
Alexandria Real Estate Equitie...
Cheaper
vs DLN
BXP
Boston Properties Inc
Cheaper
vs DLN
8951
Nippon Building Fund Inc
Cheaper
vs DLN
COV
Covivio SA
Cheaper
vs DLN
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett