Derwent London PLC
LSE:DLN
Intrinsic Value
Derwent London Plc is a holding company, which engages in the provision of real estate investment trust business. [ Read More ]
The intrinsic value of one DLN stock under the Base Case scenario is 2 671.42 GBX. Compared to the current market price of 2 168 GBX, Derwent London PLC is Undervalued by 19%.
Valuation Backtest
Derwent London PLC
Run backtest to discover the historical profit from buying and selling DLN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Derwent London PLC's business.
What risks and challenges
does Derwent London PLC face in the near future?
Summarize the latest earnings report
of Derwent London PLC.
Provide P/E
for Derwent London PLC and its competitors.
Balance Sheet Decomposition
Derwent London PLC
Current Assets | 200.8m |
Cash & Short-Term Investments | 39.1m |
Receivables | 43m |
Other Current Assets | 118.7m |
Non-Current Assets | 5.1B |
Long-Term Investments | 4.9B |
PP&E | 51.4m |
Other Non-Current Assets | 203.1m |
Current Liabilities | 184.5m |
Accounts Payable | 10.2m |
Accrued Liabilities | 39.9m |
Other Current Liabilities | 134.4m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 200k |
Earnings Waterfall
Derwent London PLC
Revenue
|
265.9m
GBP
|
Cost of Revenue
|
-75.4m
GBP
|
Gross Profit
|
190.5m
GBP
|
Operating Expenses
|
-39.1m
GBP
|
Operating Income
|
151.4m
GBP
|
Other Expenses
|
-627.8m
GBP
|
Net Income
|
-476.4m
GBP
|
Free Cash Flow Analysis
Derwent London PLC
What is Free Cash Flow?
DLN Profitability Score
Profitability Due Diligence
Derwent London PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Derwent London PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DLN Solvency Score
Solvency Due Diligence
Derwent London PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Derwent London PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLN Price Targets Summary
Derwent London PLC
According to Wall Street analysts, the average 1-year price target for DLN is 2 414.12 GBX with a low forecast of 1 467.53 GBX and a high forecast of 2 835 GBX.
Shareholder Return
DLN Price
Derwent London PLC
Average Annual Return | -1.94% |
Standard Deviation of Annual Returns | 26.67% |
Max Drawdown | -54% |
Market Capitalization | 2.4B GBX |
Shares Outstanding | 112 291 000 |
Percentage of Shares Shorted | 64% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Derwent London Plc is a holding company, which engages in the provision of real estate investment trust business. The firm owns and manages a portfolio of approximately 5.7 million square feet of commercial real estate, predominantly in central London. The firm's property portfolio includes investment property, owner-occupied property and trading property. The firm's properties are located in London (West End central, West End borders/other and City borders), with the remainder in Scotland (Provincial). The firm's subsidiaries include Asta Commercial Limited, BBR (Commercial) Limited, Caledonian Properties Limited, Caledonian Property Estates Limited, Caledonian Property Investments Limited, Carlton Construction & Development Company Limited, Central London Commercial Estates Limited, Charlotte Apartments Limited and Kensington Commercial Property Investments Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one DLN stock under the Base Case scenario is 2 671.42 GBX.
Compared to the current market price of 2 168 GBX, Derwent London PLC is Undervalued by 19%.