` TND (Tandem Group PLC) vs HAS (Hasbro Inc) Comparison - Alpha Spread

TND
vs
HAS

Over the past 12 months, TND has underperformed HAS, delivering a return of 15% compared to the HAS's 30% growth.

Valuation Comparison

TND Intrinsic Value
199.12 GBX
Undervaluation 6%
Intrinsic Value
Price
HAS Intrinsic Value
74.19 USD
Undervaluation 1%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tandem Group PLC
LSE:TND
187.5 GBX
Hasbro Inc
NASDAQ:HAS
73.13 USD

Financials Comparison

Growth Over Time
TND vs HAS

TND
HAS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tandem Group PLC
Revenue
Hasbro Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TND vs HAS

TND
HAS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tandem Group PLC
LSE:TND
Hasbro Inc
NASDAQ:HAS
What is Free Cash Flow?

Gross Margin

TND
29.9%
HAS
65.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

Operating Margin

TND
4.4%
HAS
20%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

Net Margin

TND
-0.2%
HAS
10%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

FCF Margin

TND
-3.1%
HAS
14.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

ROE

TND
-0.3%
HAS
38.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

ROA

TND
-0.2%
HAS
6.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

ROIC

TND
-7.6%
HAS
14.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

ROCE

TND
4.1%
HAS
18.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Tandem Group PLC
Hasbro Inc

Stocks Performance

Stocks Performance
TND vs HAS

Loading

Performance Gap
TND vs HAS

Loading
TND
HAS
Difference
www.alphaspread.com

Performance By Year
TND vs HAS

Loading
TND
HAS
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account