` Comparison: BROG, KMI - Alpha Spread

BROG
vs
KMI

Over the past 12 months, BROG has significantly outperformed KMI, delivering a return of +68% compared to the KMI's +9% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BROG
KMI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BROG Intrinsic Value
2.13 USD
Overvaluation 33%
Intrinsic Value
Price
KMI Intrinsic Value
32.3 USD
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Brooge Energy Ltd
NASDAQ:BROG
3.2 USD
Kinder Morgan Inc
NYSE:KMI
25.86 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BROG, KMI

BROG
KMI
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Brooge Energy Ltd
Revenue
Kinder Morgan Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BROG, KMI

BROG
KMI
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Brooge Energy Ltd
NASDAQ:BROG
Kinder Morgan Inc
NYSE:KMI
What is Free Cash Flow?

Gross Margin

BROG
62.5%
KMI
0%

Operating Margin

BROG
47.1%
KMI
27.2%

Net Margin

BROG
5.8%
KMI
17.3%

FCF Margin

BROG
52.4%
KMI
17.2%

ROE

BROG
4.4%
KMI
9.3%

ROA

BROG
0.9%
KMI
4%

ROIC

BROG
8.6%
KMI
5%

ROCE

BROG
13.3%
KMI
6.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BROG, KMI

Loading

Performance Gap
BROG, KMI

Loading
BROG
KMI
Difference
www.alphaspread.com

Performance By Year
BROG, KMI

Loading
BROG
KMI
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BROG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account