Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 27.77 USD -0.25% Market Closed
Market Cap: 61.8B USD

Intrinsic Value

The intrinsic value of one KMI stock under the Base Case scenario is hidden USD. Compared to the current market price of 27.77 USD, Kinder Morgan Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Kinder Morgan Inc

Intrinsic Value History
Dive into the past to invest in the future

KMI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KMI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KMI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KMI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kinder Morgan Inc.

Explain Valuation
Compare KMI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Kinder Morgan’s heavy reliance on fee-based, long-distance pipeline contracts could weaken if new environmental regulations or decarbonization targets reduce long-term demand for fossil fuels, threatening the company’s core natural gas and petroleum transportation businesses.

Bull Theses

Kinder Morgan’s extensive natural gas pipeline and storage footprint puts it at the center of growing U.S. LNG export demand, supporting stable throughput volumes and providing long-term revenue visibility under contract arrangements.

Show More Less
How do you feel about KMI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinder Morgan Inc

Current Assets 2.4B
Cash & Short-Term Investments 71m
Receivables 1.4B
Other Current Assets 911m
Non-Current Assets 69.9B
Long-Term Investments 7.7B
PP&E 39B
Intangibles 21.9B
Other Non-Current Assets 1.3B
Current Liabilities 3.8B
Accounts Payable 1.3B
Accrued Liabilities 362m
Other Current Liabilities 2.2B
Non-Current Liabilities 37.7B
Long-Term Debt 31.5B
Other Non-Current Liabilities 6.2B
Efficiency

Free Cash Flow Analysis
Kinder Morgan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinder Morgan Inc

Revenue
16.4B USD
Cost of Revenue
-8.4B USD
Gross Profit
8.1B USD
Operating Expenses
-3.6B USD
Operating Income
4.5B USD
Other Expenses
-1.8B USD
Net Income
2.7B USD
Fundamental Scores

KMI Profitability Score
Profitability Due Diligence

Kinder Morgan Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Kinder Morgan Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KMI Solvency Score
Solvency Due Diligence

Kinder Morgan Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Kinder Morgan Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMI Price Targets Summary
Kinder Morgan Inc

Wall Street analysts forecast KMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMI is 31.81 USD with a low forecast of 25.7 USD and a high forecast of 39.9 USD.

Lowest
Price Target
25.7 USD
7% Downside
Average
Price Target
31.81 USD
15% Upside
Highest
Price Target
39.9 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KMI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KMI Insider Trading
Buy and sell transactions by insiders

KMI News

Other Videos
What is the Intrinsic Value of one KMI stock?

The intrinsic value of one KMI stock under the Base Case scenario is hidden USD.

Is KMI stock undervalued or overvalued?

Compared to the current market price of 27.77 USD, Kinder Morgan Inc is hidden .

Back to Top