Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 27.2812 USD 0.89%
Market Cap: 60.6B USD

Intrinsic Value

The intrinsic value of one KMI stock under the Base Case scenario is 25.1256 USD. Compared to the current market price of 27.2812 USD, Kinder Morgan Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMI Intrinsic Value
25.1256 USD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kinder Morgan Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KMI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kinder Morgan Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinder Morgan Inc

Current Assets 2.6B
Cash & Short-Term Investments 80m
Receivables 1.5B
Other Current Assets 1B
Non-Current Assets 69.7B
Long-Term Investments 7.9B
PP&E 38.7B
Intangibles 22B
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
Kinder Morgan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinder Morgan Inc

Revenue
15.5B USD
Cost of Revenue
-7.7B USD
Gross Profit
7.8B USD
Operating Expenses
-3.5B USD
Operating Income
4.3B USD
Other Expenses
-1.7B USD
Net Income
2.6B USD
Fundamental Scores

KMI Profitability Score
Profitability Due Diligence

Kinder Morgan Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
ROE is Increasing
56/100
Profitability
Score

Kinder Morgan Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

KMI Solvency Score
Solvency Due Diligence

Kinder Morgan Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Kinder Morgan Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMI Price Targets Summary
Kinder Morgan Inc

Wall Street analysts forecast KMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMI is 31.2579 USD with a low forecast of 26.26 USD and a high forecast of 39.9 USD.

Lowest
Price Target
26.26 USD
4% Downside
Average
Price Target
31.2579 USD
15% Upside
Highest
Price Target
39.9 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KMI Insider Trading
Buy and sell transactions by insiders

KMI News

Other Videos
What is the Intrinsic Value of one KMI stock?

The intrinsic value of one KMI stock under the Base Case scenario is 25.1256 USD.

Is KMI stock undervalued or overvalued?

Compared to the current market price of 27.2812 USD, Kinder Morgan Inc is Overvalued by 8%.

Back to Top