
Williams Companies Inc
NYSE:WMB

Intrinsic Value
The intrinsic value of one
WMB
stock under the Base Case scenario is
46.67
USD.
Compared to the current market price of 57.66 USD,
Williams Companies Inc
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Williams Companies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Williams Companies Inc
Balance Sheet Decomposition
Williams Companies Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 100m |
Receivables | 1.8B |
Other Current Assets | 654m |
Non-Current Assets | 52.4B |
Long-Term Investments | 4.3B |
PP&E | 39.2B |
Intangibles | 7.1B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Williams Companies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Williams Companies Inc
Revenue
|
10.8B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
8.6B
USD
|
Operating Expenses
|
-5.1B
USD
|
Operating Income
|
3.4B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
2.3B
USD
|
WMB Profitability Score
Profitability Due Diligence
Williams Companies Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Williams Companies Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
WMB Solvency Score
Solvency Due Diligence
Williams Companies Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Williams Companies Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WMB Price Targets Summary
Williams Companies Inc
According to Wall Street analysts, the average 1-year price target for
WMB
is 61.6 USD
with a low forecast of 42.18 USD and a high forecast of 77.7 USD.
Dividends
Current shareholder yield for WMB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WMB
stock under the Base Case scenario is
46.67
USD.
Compared to the current market price of 57.66 USD,
Williams Companies Inc
is
Overvalued by 19%.