Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 59.04 USD 1.41% Market Closed
Market Cap: 72.1B USD
Have any thoughts about
Williams Companies Inc?
Write Note

Intrinsic Value

The intrinsic value of one WMB stock under the Base Case scenario is 48.67 USD. Compared to the current market price of 59.04 USD, Williams Companies Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WMB Intrinsic Value
48.67 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Williams Companies Inc

What is Valuation History?
Compare WMB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Williams’ aggressive pipeline expansion strategy—particularly involving Transco—could face heightened regulatory scrutiny and permitting delays, potentially slowing volume growth projections and undermining its returns on these large capital projects.

Although Williams has transitioned much of its cash flow to fee-based contracts, lingering commodity price exposure in its gathering and processing operations may still result in revenue volatility if natural gas demand softens or producing regions experience unexpected supply disruptions.

Increasing competition from alternative energy infrastructures and the potential for declining natural gas demand—exacerbated by evolving environmental policies—may erode Williams’ throughput, weakening pricing power and pressuring long-term strategic investments.

Bull Theses

Williams’ extensive footprint in key natural gas corridors, led by its Transco pipeline system, provides a stable, fee-based cash flow foundation that is less susceptible to short-term commodity price swings, supporting reliable dividend growth.

Ongoing expansion projects across the Gulf Coast and Appalachian basins position Williams to capture incremental volumes as natural gas demand rises for LNG exports and industrial use, potentially driving above-average earnings growth.

Its focus on further streamlining operations and capital allocation—alongside recent cost-reduction initiatives—could improve margins and free cash flow, reinforcing Williams’ competitive advantage in the midstream sector.

Show More Less
How do you feel about WMB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Williams Companies Inc

Provide an overview of the primary business activities
of Williams Companies Inc.

What unique competitive advantages
does Williams Companies Inc hold over its rivals?

What risks and challenges
does Williams Companies Inc face in the near future?

Has there been any significant insider trading activity
in Williams Companies Inc recently?

Summarize the latest earnings call
of Williams Companies Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Williams Companies Inc.

Provide P/S
for Williams Companies Inc.

Provide P/E
for Williams Companies Inc.

Provide P/OCF
for Williams Companies Inc.

Provide P/FCFE
for Williams Companies Inc.

Provide P/B
for Williams Companies Inc.

Provide EV/S
for Williams Companies Inc.

Provide EV/GP
for Williams Companies Inc.

Provide EV/EBITDA
for Williams Companies Inc.

Provide EV/EBIT
for Williams Companies Inc.

Provide EV/OCF
for Williams Companies Inc.

Provide EV/FCFF
for Williams Companies Inc.

Provide EV/IC
for Williams Companies Inc.

Show me price targets
for Williams Companies Inc made by professional analysts.

What are the Revenue projections
for Williams Companies Inc?

How accurate were the past Revenue estimates
for Williams Companies Inc?

What are the Net Income projections
for Williams Companies Inc?

How accurate were the past Net Income estimates
for Williams Companies Inc?

What are the EPS projections
for Williams Companies Inc?

How accurate were the past EPS estimates
for Williams Companies Inc?

What are the EBIT projections
for Williams Companies Inc?

How accurate were the past EBIT estimates
for Williams Companies Inc?

Compare the revenue forecasts
for Williams Companies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Williams Companies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Williams Companies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Williams Companies Inc compared to its peers.

Compare the P/E ratios
of Williams Companies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Williams Companies Inc with its peers.

Analyze the financial leverage
of Williams Companies Inc compared to its main competitors.

Show all profitability ratios
for Williams Companies Inc.

Provide ROE
for Williams Companies Inc.

Provide ROA
for Williams Companies Inc.

Provide ROIC
for Williams Companies Inc.

Provide ROCE
for Williams Companies Inc.

Provide Gross Margin
for Williams Companies Inc.

Provide Operating Margin
for Williams Companies Inc.

Provide Net Margin
for Williams Companies Inc.

Provide FCF Margin
for Williams Companies Inc.

Show all solvency ratios
for Williams Companies Inc.

Provide D/E Ratio
for Williams Companies Inc.

Provide D/A Ratio
for Williams Companies Inc.

Provide Interest Coverage Ratio
for Williams Companies Inc.

Provide Altman Z-Score Ratio
for Williams Companies Inc.

Provide Quick Ratio
for Williams Companies Inc.

Provide Current Ratio
for Williams Companies Inc.

Provide Cash Ratio
for Williams Companies Inc.

What is the historical Revenue growth
over the last 5 years for Williams Companies Inc?

What is the historical Net Income growth
over the last 5 years for Williams Companies Inc?

What is the current Free Cash Flow
of Williams Companies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Williams Companies Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Williams Companies Inc

Current Assets 2.5B
Cash & Short-Term Investments 100m
Receivables 1.8B
Other Current Assets 654m
Non-Current Assets 52.4B
Long-Term Investments 4.3B
PP&E 39.2B
Intangibles 7.1B
Other Non-Current Assets 1.8B
Current Liabilities 6.3B
Accounts Payable 1.6B
Accrued Liabilities 1.3B
Short-Term Debt 322m
Other Current Liabilities 3.1B
Non-Current Liabilities 36.2B
Long-Term Debt 24.1B
Other Non-Current Liabilities 12B
Efficiency

Free Cash Flow Analysis
Williams Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Williams Companies Inc

Revenue
10.8B USD
Cost of Revenue
-2.2B USD
Gross Profit
8.6B USD
Operating Expenses
-5.1B USD
Operating Income
3.4B USD
Other Expenses
-1.1B USD
Net Income
2.3B USD
Fundamental Scores

WMB Profitability Score
Profitability Due Diligence

Williams Companies Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Operating Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
58/100
Profitability
Score

Williams Companies Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

WMB Solvency Score
Solvency Due Diligence

Williams Companies Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
21/100
Solvency
Score

Williams Companies Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WMB Price Targets Summary
Williams Companies Inc

Wall Street analysts forecast WMB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WMB is 63.65 USD with a low forecast of 44.65 USD and a high forecast of 77.7 USD.

Lowest
Price Target
44.65 USD
24% Downside
Average
Price Target
63.65 USD
8% Upside
Highest
Price Target
77.7 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WMB Insider Trading
Buy and sell transactions by insiders

WMB News

Other Videos
What is the Intrinsic Value of one WMB stock?

The intrinsic value of one WMB stock under the Base Case scenario is 48.67 USD.

Is WMB stock undervalued or overvalued?

Compared to the current market price of 59.04 USD, Williams Companies Inc is Overvalued by 18%.

Back to Top