` Comparison: NHPC, BREN - Alpha Spread

NHPC
vs
B
BREN

Over the past 12 months, NHPC has underperformed BREN, delivering a return of -12% compared to the BREN's +4% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
NHPC
BREN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

NHPC Intrinsic Value
108.95 INR
Undervaluation 23%
Intrinsic Value
Price
B
BREN Intrinsic Value
331.46 IDR
Overvaluation 96%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
NHPC Ltd
NSE:NHPC
83.81 INR
B
Barito Renewables Energy PT Tbk
IDX:BREN
8 750 IDR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
NHPC, BREN

NHPC
BREN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
NHPC Ltd
Revenue
B
Barito Renewables Energy PT Tbk
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
NHPC, BREN

NHPC
BREN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
NHPC Ltd
NSE:NHPC
B
Barito Renewables Energy PT Tbk
IDX:BREN
What is Free Cash Flow?

Gross Margin

NHPC
92.3%
BREN
0%

Operating Margin

NHPC
41.7%
BREN
72.9%

Net Margin

NHPC
29%
BREN
21.2%

FCF Margin

NHPC
-36.9%
BREN
13.3%

ROE

NHPC
7.7%
BREN
25%

ROA

NHPC
3.1%
BREN
3.4%

ROIC

NHPC
3.3%
BREN
6.7%

ROCE

NHPC
4.9%
BREN
12.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
NHPC, BREN

Loading

Performance Gap
NHPC, BREN

Loading
NHPC
BREN
Difference
www.alphaspread.com

Performance By Year
NHPC, BREN

Loading
NHPC
BREN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare NHPC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account