First Time Loading...

NHPC Ltd
NSE:NHPC

Watchlist Manager
NHPC Ltd Logo
NHPC Ltd
NSE:NHPC
Watchlist
Price: 101.75 INR 2.52% Market Closed
Updated: May 7, 2024

Intrinsic Value

NHPC Ltd. engages in the business of generating hydroelectric power. [ Read More ]

The intrinsic value of one NHPC stock under the Base Case scenario is 81.56 INR. Compared to the current market price of 101.75 INR, NHPC Ltd is Overvalued by 20%.

Key Points:
NHPC Intrinsic Value
Base Case
81.56 INR
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NHPC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NHPC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NHPC Ltd

Provide an overview of the primary business activities
of NHPC Ltd.

What unique competitive advantages
does NHPC Ltd hold over its rivals?

What risks and challenges
does NHPC Ltd face in the near future?

Summarize the latest earnings call
of NHPC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NHPC Ltd.

Provide P/S
for NHPC Ltd.

Provide P/E
for NHPC Ltd.

Provide P/OCF
for NHPC Ltd.

Provide P/FCFE
for NHPC Ltd.

Provide P/B
for NHPC Ltd.

Provide EV/S
for NHPC Ltd.

Provide EV/GP
for NHPC Ltd.

Provide EV/EBITDA
for NHPC Ltd.

Provide EV/EBIT
for NHPC Ltd.

Provide EV/OCF
for NHPC Ltd.

Provide EV/FCFF
for NHPC Ltd.

Provide EV/IC
for NHPC Ltd.

Show me price targets
for NHPC Ltd made by professional analysts.

What are the Revenue projections
for NHPC Ltd?

How accurate were the past Revenue estimates
for NHPC Ltd?

What are the Net Income projections
for NHPC Ltd?

How accurate were the past Net Income estimates
for NHPC Ltd?

What are the EPS projections
for NHPC Ltd?

How accurate were the past EPS estimates
for NHPC Ltd?

What are the EBIT projections
for NHPC Ltd?

How accurate were the past EBIT estimates
for NHPC Ltd?

Compare the revenue forecasts
for NHPC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NHPC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NHPC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NHPC Ltd compared to its peers.

Compare the P/E ratios
of NHPC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NHPC Ltd with its peers.

Analyze the financial leverage
of NHPC Ltd compared to its main competitors.

Show all profitability ratios
for NHPC Ltd.

Provide ROE
for NHPC Ltd.

Provide ROA
for NHPC Ltd.

Provide ROIC
for NHPC Ltd.

Provide ROCE
for NHPC Ltd.

Provide Gross Margin
for NHPC Ltd.

Provide Operating Margin
for NHPC Ltd.

Provide Net Margin
for NHPC Ltd.

Provide FCF Margin
for NHPC Ltd.

Show all solvency ratios
for NHPC Ltd.

Provide D/E Ratio
for NHPC Ltd.

Provide D/A Ratio
for NHPC Ltd.

Provide Interest Coverage Ratio
for NHPC Ltd.

Provide Altman Z-Score Ratio
for NHPC Ltd.

Provide Quick Ratio
for NHPC Ltd.

Provide Current Ratio
for NHPC Ltd.

Provide Cash Ratio
for NHPC Ltd.

What is the historical Revenue growth
over the last 5 years for NHPC Ltd?

What is the historical Net Income growth
over the last 5 years for NHPC Ltd?

What is the current Free Cash Flow
of NHPC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NHPC Ltd.

Financials

Balance Sheet Decomposition
NHPC Ltd

Current Assets 118.1B
Cash & Short-Term Investments 45.3B
Receivables 68.3B
Other Current Assets 4.5B
Non-Current Assets 780B
Long-Term Investments 85.2B
PP&E 569.5B
Intangibles 1.9B
Other Non-Current Assets 123.4B
Current Liabilities 95.5B
Accounts Payable 2.3B
Other Current Liabilities 93.2B
Non-Current Liabilities 411.9B
Long-Term Debt 264.5B
Other Non-Current Liabilities 147.4B
Efficiency

Earnings Waterfall
NHPC Ltd

Revenue
97.7B INR
Cost of Revenue
-12.2B INR
Gross Profit
85.6B INR
Operating Expenses
-48.7B INR
Operating Income
36.9B INR
Other Expenses
256.9m INR
Net Income
37.2B INR

Free Cash Flow Analysis
NHPC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NHPC Profitability Score
Profitability Due Diligence

NHPC Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

NHPC Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NHPC Solvency Score
Solvency Due Diligence

NHPC Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

NHPC Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHPC Price Targets Summary
NHPC Ltd

Wall Street analysts forecast NHPC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHPC is 72.65 INR with a low forecast of 42.76 INR and a high forecast of 97.65 INR.

Lowest
Price Target
42.76 INR
58% Downside
Average
Price Target
72.65 INR
29% Downside
Highest
Price Target
97.65 INR
4% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NHPC Price
NHPC Ltd

1M 1M
+10%
6M 6M
+102%
1Y 1Y
+123%
3Y 3Y
+364%
5Y 5Y
+465%
10Y 10Y
+811%
Annual Price Range
101.75
52w Low
42.7
52w High
103.65
Price Metrics
Average Annual Return 22.14%
Standard Deviation of Annual Returns 20.47%
Max Drawdown -31%
Shares Statistics
Market Capitalization 1T INR
Shares Outstanding 10 038 775 500
Percentage of Shares Shorted
N/A

NHPC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NHPC Ltd Logo
NHPC Ltd

Country

India

Industry

Utilities

Market Cap

1T INR

Dividend Yield

1.86%

Description

NHPC Ltd. engages in the business of generating hydroelectric power. The company is headquartered in Faridabad, Haryana and currently employs 5,092 full-time employees. The company went IPO on 2009-09-01. The firm is also focused on contracts, project management, consultancy works and power trading business. The company has an installation base of approximately 7071.2 megawatts (MW) from over 24 power stations. The Company’s power stations project includes Baira Siul, Loktak, Salal, Tanakpur, Chamera - I, Uri - I, Rangit, Chamera - II, Indira Sagar, Dhauliganga, Dulhasti, Omkareshwar, Teesta - V, Sewa - II, Chamera-III, Teesta Low Dam - III, Nimmo-Bazgo, Chutak, Uri-II, Parbati - III, Teesta Low Dam - IV, Solar Power, Kishanganga and Jaisalmer. The firm is engaged in the construction of over nine projects aggregating to a total installed capacity of approximately 5999 MW. The Company’s consultancy services offer survey and investigation, planning, design and engineering, construction, operation and maintenance, renovation, modernization and updating of hydropower projects.

Contact

HARYANA
Faridabad
NHPC Office Complex,, Sector 33.
http://www.nhpcindia.com/

IPO

2009-09-01

Employees

5 092

Officers

Chairman, MD, CFO and Director of Finance & Personnel
Mr. Rajendra Prasad Goyal
Director of Technical & Executive Director
Mr. Raj Kumar Chaudhary
Chief Investor Relations Officer & Executive Director of Finance
Mr. Anuj Kapoor
Company Secretary & Compliance Officer
Ms. Rupa Deb
Chief Engineer of Electrical - O&M
Mr. A. K. Gupta
Chief General Manager of Medical Services
Dr. Kamla Fartyal
Show More
Chief Vigilance Officer
Sunita Singh
ED of Planning & BR Head
Mr. V. R. Shrivastava
Director of Personnel & Director
Mr. Uttam Lal
Executive Director
Mr. Sudhir Kumar Yadav
Show Less

See Also

Discover More
What is the Intrinsic Value of one NHPC stock?

The intrinsic value of one NHPC stock under the Base Case scenario is 81.56 INR.

Is NHPC stock undervalued or overvalued?

Compared to the current market price of 101.75 INR, NHPC Ltd is Overvalued by 20%.