
NHPC Ltd
NSE:NHPC

Intrinsic Value
The intrinsic value of one
NHPC
stock under the Base Case scenario is
94.47
INR.
Compared to the current market price of 85.45 INR,
NHPC Ltd
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NHPC Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NHPC Ltd
Balance Sheet Decomposition
NHPC Ltd
Current Assets | 112.6B |
Cash & Short-Term Investments | 47.4B |
Receivables | 49.9B |
Other Current Assets | 15.3B |
Non-Current Assets | 914.2B |
Long-Term Investments | 85.6B |
PP&E | 725.6B |
Intangibles | 2.1B |
Other Non-Current Assets | 101B |
Free Cash Flow Analysis
NHPC Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
NHPC Ltd
Revenue
|
103.8B
INR
|
Cost of Revenue
|
-8B
INR
|
Gross Profit
|
95.8B
INR
|
Operating Expenses
|
-52.5B
INR
|
Operating Income
|
43.3B
INR
|
Other Expenses
|
-13.2B
INR
|
Net Income
|
30.1B
INR
|
NHPC Profitability Score
Profitability Due Diligence
NHPC Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
NHPC Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
NHPC Solvency Score
Solvency Due Diligence
NHPC Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
NHPC Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NHPC Price Targets Summary
NHPC Ltd
According to Wall Street analysts, the average 1-year price target for
NHPC
is 94.35 INR
with a low forecast of 65.65 INR and a high forecast of 123.9 INR.
Dividends
Current shareholder yield for NHPC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NHPC
stock under the Base Case scenario is
94.47
INR.
Compared to the current market price of 85.45 INR,
NHPC Ltd
is
Undervalued by 10%.