` Comparison: 3107 vs CDW - Alpha Spread

3107
vs
CDW

Over the past 12 months, Daiwabo Holdings Co Ltd has significantly outperformed CDW, delivering a return of +12% compared to the CDW's 26% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
3107
CDW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
8 946.64 JPY
Undervaluation 65%
Intrinsic Value
Price
CDW Intrinsic Value
200.7 USD
Undervaluation 29%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Daiwabo Holdings Co Ltd
TSE:3107
3 157 JPY
CDW Corp
NASDAQ:CDW
141.91 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
3107, CDW

3107
CDW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Daiwabo Holdings Co Ltd
Revenue
CDW Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
3107, CDW

3107
CDW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Daiwabo Holdings Co Ltd
TSE:3107
CDW Corp
NASDAQ:CDW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Daiwabo Holdings Co Ltd
7.3%
CDW
21.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

Operating Margin

Daiwabo Holdings Co Ltd
3.4%
CDW
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

Net Margin

Daiwabo Holdings Co Ltd
2.4%
CDW
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

FCF Margin

Daiwabo Holdings Co Ltd
0.1%
CDW
4.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

ROE

Daiwabo Holdings Co Ltd
20.6%
CDW
43%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

ROA

Daiwabo Holdings Co Ltd
7.3%
CDW
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

ROIC

Daiwabo Holdings Co Ltd
20%
CDW
11.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

ROCE

Daiwabo Holdings Co Ltd
25.8%
CDW
18.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Daiwabo Holdings Co Ltd
CDW Corp

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
3107, CDW

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
3107, CDW

Loading
3107
CDW
Difference
www.alphaspread.com

Performance By Year
3107, CDW

Loading
3107
CDW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 3107 to other stocks
DTC
Datatec Ltd
D
SNX
TD Synnex Corp
000938
Unisplendour Corp Ltd
ARW
Arrow Electronics Inc
Custom
Choose any stock
Unlock Full Access to Alpha Spread
Create Free Account