
Arrow Electronics Inc
NYSE:ARW

Intrinsic Value
The intrinsic value of one
ARW
stock under the Base Case scenario is
243.3
USD.
Compared to the current market price of 118.6659 USD,
Arrow Electronics Inc
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Arrow Electronics Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Arrow Electronics Inc
Balance Sheet Decomposition
Arrow Electronics Inc
Current Assets | 18B |
Cash & Short-Term Investments | 231.9m |
Receivables | 12.4B |
Other Current Assets | 5.4B |
Non-Current Assets | 3.4B |
Long-Term Investments | 59.1m |
PP&E | 471.5m |
Intangibles | 2.2B |
Other Non-Current Assets | 667.8m |
Free Cash Flow Analysis
Arrow Electronics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Arrow Electronics Inc
Revenue
|
27.8B
USD
|
Cost of Revenue
|
-24.6B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
854.6m
USD
|
Other Expenses
|
-466.4m
USD
|
Net Income
|
388.2m
USD
|
ARW Profitability Score
Profitability Due Diligence
Arrow Electronics Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Arrow Electronics Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ARW Solvency Score
Solvency Due Diligence
Arrow Electronics Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Arrow Electronics Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARW Price Targets Summary
Arrow Electronics Inc
According to Wall Street analysts, the average 1-year price target for
ARW
is 120.6252 USD
with a low forecast of 98.98 USD and a high forecast of 142.065 USD.
Dividends
Current shareholder yield for ARW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ARW
stock under the Base Case scenario is
243.3
USD.
Compared to the current market price of 118.6659 USD,
Arrow Electronics Inc
is
Undervalued by 51%.