` Comparison: 5133 vs CDW - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

T
5133
vs
CDW

Over the past 12 months, Terilogy Holdings Corp has significantly outperformed CDW, delivering a return of +12% compared to the CDW's 34% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
5133
CDW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
5133 CDW
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Terilogy Holdings Corp Intrinsic Value
HIDDEN
Show
CDW Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
T
Terilogy Holdings Corp
TSE:5133
320 JPY
CDW Corp
NASDAQ:CDW
127.01 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
5133, CDW

5133
CDW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T
Terilogy Holdings Corp
Revenue
CDW Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
5133, CDW

5133
CDW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T
Terilogy Holdings Corp
TSE:5133
CDW Corp
NASDAQ:CDW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Terilogy Holdings Corp
33.2%
CDW
21.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

Operating Margin

Terilogy Holdings Corp
5.1%
CDW
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

Net Margin

Terilogy Holdings Corp
3.7%
CDW
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

FCF Margin

Terilogy Holdings Corp
10.2%
CDW
4.5%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

ROE

Terilogy Holdings Corp
12.2%
CDW
43%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

ROA

Terilogy Holdings Corp
4.4%
CDW
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

ROIC

Terilogy Holdings Corp
6.4%
CDW
11.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

ROCE

Terilogy Holdings Corp
15.3%
CDW
18.4%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Terilogy Holdings Corp
CDW Corp

Solvency Comparison

T
Terilogy Holdings Corp
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
CDW Corp
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
5133, CDW

Loading
5133
CDW
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
5133, CDW

Performance Gap Between 5133 and CDW
HIDDEN
Show

Performance By Year
5133, CDW

Loading
5133
CDW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 5133 to other stocks
DTC
Datatec Ltd
D
SNX
TD Synnex Corp
000938
Unisplendour Corp Ltd
ARW
Arrow Electronics Inc
Custom
Choose any stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.