` Comparison: 9029 vs GRAB - Alpha Spread

9029
vs
GRAB

Over the past 12 months, Higashi Twenty One Co Ltd has significantly outperformed GRAB, delivering a return of +67% compared to the GRAB's 12% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
9029
GRAB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
4 403.32 JPY
Undervaluation 53%
Intrinsic Value
Price
GRAB Intrinsic Value
3.35 USD
Overvaluation 19%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Higashi Twenty One Co Ltd
TSE:9029
2 060 JPY
Grab Holdings Ltd
NASDAQ:GRAB
4.12 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
9029, GRAB

9029
GRAB
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Higashi Twenty One Co Ltd
Revenue
Grab Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
9029, GRAB

9029
GRAB
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Higashi Twenty One Co Ltd
TSE:9029
Grab Holdings Ltd
NASDAQ:GRAB
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Higashi Twenty One Co Ltd
19.1%
GRAB
43.2%

Operating Margin

Higashi Twenty One Co Ltd
6.9%
GRAB
6.4%

Net Margin

Higashi Twenty One Co Ltd
4.6%
GRAB
8%

FCF Margin

Higashi Twenty One Co Ltd
1.2%
GRAB
-1.3%

ROE

Higashi Twenty One Co Ltd
18%
GRAB
4.1%

ROA

Higashi Twenty One Co Ltd
8.1%
GRAB
2.5%

ROIC

Higashi Twenty One Co Ltd
10.4%
GRAB
5%

ROCE

Higashi Twenty One Co Ltd
19.2%
GRAB
3.1%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
9029, GRAB

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
9029, GRAB

Loading
9029
GRAB
Difference
www.alphaspread.com

Performance By Year
9029, GRAB

Loading
9029
GRAB
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 9029 to other stocks
UBER
Uber Technologies Inc
More expensive
vs Higashi Twenty One Co Ltd
ODFL
Old Dominion Freight Line Inc
More expensive
vs Higashi Twenty One Co Ltd
XPO
XPO Logistics Inc
More expensive
vs Higashi Twenty One Co Ltd
JBHT
J B Hunt Transport Services In...
More expensive
vs Higashi Twenty One Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett