` Comparison: BR, HEIA - Alpha Spread

BR
vs
HEIA

Over the past 12 months, BR has underperformed HEIA, delivering a return of -17% compared to the HEIA's 10% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BR
HEIA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BR Intrinsic Value
1.44 CAD
Undervaluation 34%
Intrinsic Value
Price
HEIA Intrinsic Value
105.3 EUR
Undervaluation 36%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Big Rock Brewery Inc
TSX:BR
0.95 CAD
Heineken NV
AEX:HEIA
67.3 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BR, HEIA

BR
HEIA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Big Rock Brewery Inc
Revenue
Heineken NV
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BR, HEIA

BR
HEIA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Big Rock Brewery Inc
TSX:BR
Heineken NV
AEX:HEIA
What is Free Cash Flow?

Gross Margin

BR
27.3%
HEIA
20.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

Operating Margin

BR
-8.6%
HEIA
13.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

Net Margin

BR
-20.7%
HEIA
6.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

FCF Margin

BR
-13.2%
HEIA
9.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

ROE

BR
-45.6%
HEIA
9.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

ROA

BR
-20.8%
HEIA
3.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

ROIC

BR
-9.7%
HEIA
6.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

ROCE

BR
-13.4%
HEIA
10.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Big Rock Brewery Inc
Heineken NV

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BR, HEIA

Loading

Performance Gap
BR, HEIA

Loading
BR
HEIA
Difference
www.alphaspread.com

Performance By Year
BR, HEIA

Loading
BR
HEIA
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account