` Comparison: GRA, DOW - Alpha Spread

GRA
vs
DOW

Over the past 12 months, GRA has significantly outperformed DOW, delivering a return of +6% compared to the DOW's 41% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GRA
DOW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GRA Intrinsic Value
2.45 CAD
Overvaluation 7%
Intrinsic Value
Price
DOW Intrinsic Value
43.01 USD
Undervaluation 29%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
NanoXplore Inc
TSX:GRA
2.63 CAD
Dow Inc
NYSE:DOW
30.65 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GRA, DOW

GRA
DOW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
NanoXplore Inc
Revenue
Dow Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GRA, DOW

GRA
DOW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
NanoXplore Inc
TSX:GRA
Dow Inc
NYSE:DOW
What is Free Cash Flow?

Gross Margin

GRA
18.6%
DOW
9.4%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

Operating Margin

GRA
-5.3%
DOW
3.3%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

Net Margin

GRA
-7.2%
DOW
0.7%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

FCF Margin

GRA
-5.8%
DOW
-0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

ROE

GRA
-9.3%
DOW
1.6%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

ROA

GRA
-6.4%
DOW
0.5%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

ROIC

GRA
-7.8%
DOW
1.3%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

ROCE

GRA
-5.9%
DOW
2.9%
LTM 3Y Avg 5Y Avg 10Y Avg
NanoXplore Inc
Dow Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GRA, DOW

Loading

Performance Gap
GRA, DOW

Loading
GRA
DOW
Difference
www.alphaspread.com

Performance By Year
GRA, DOW

Loading
GRA
DOW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GRA to other stocks
Unlock Full Access to Alpha Spread
Create Free Account