` Comparison: TRL, TMUS - Alpha Spread

TRL
vs
TMUS

Over the past 12 months, TRL has underperformed TMUS, delivering a return of 0% compared to the TMUS's +39% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TRL
TMUS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TRL Intrinsic Value
Not Available
TMUS Intrinsic Value
249.32 USD
Undervaluation 2%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Trilogy International Partners Inc
TSX:TRL
0.24 CAD
T-Mobile US Inc
NASDAQ:TMUS
243.55 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TRL, TMUS

TRL
TMUS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Trilogy International Partners Inc
Revenue
T-Mobile US Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TRL, TMUS

TRL
TMUS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Trilogy International Partners Inc
TSX:TRL
T-Mobile US Inc
NASDAQ:TMUS
What is Free Cash Flow?

Gross Margin

TRL
53.6%
TMUS
63.6%

Operating Margin

TRL
2.9%
TMUS
23.1%

Net Margin

TRL
181.7%
TMUS
14.5%

FCF Margin

TRL
-17.2%
TMUS
14.7%

ROE

TRL
1 295.6%
TMUS
19.7%

ROA

TRL
1 052.9%
TMUS
5.8%

ROIC

TRL
41.3%
TMUS
7.5%

ROCE

TRL
20.1%
TMUS
10.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TRL, TMUS

Loading

Performance Gap
TRL, TMUS

Loading
TRL
TMUS
Difference
www.alphaspread.com

Performance By Year
TRL, TMUS

Loading
TRL
TMUS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TRL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account