` Comparison: WSP, DG - Alpha Spread

WSP
vs
DG

Over the past 12 months, WSP has outperformed DG, delivering a return of +25% compared to the DG's +16% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WSP
DG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

WSP Intrinsic Value
249.89 CAD
Overvaluation 13%
Intrinsic Value
Price
DG Intrinsic Value
169.41 EUR
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
WSP Global Inc
TSX:WSP
285.62 CAD
Vinci SA
PAR:DG
125.05 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WSP, DG

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
WSP Global Inc
Revenue
Vinci SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WSP, DG

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
WSP Global Inc
TSX:WSP
Vinci SA
PAR:DG
What is Free Cash Flow?

Gross Margin

WSP
75%
DG
78.4%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

Operating Margin

WSP
8.9%
DG
11.8%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

Net Margin

WSP
4.1%
DG
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

FCF Margin

WSP
8.6%
DG
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

ROE

WSP
9.4%
DG
16.8%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

ROA

WSP
3.9%
DG
3.9%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

ROIC

WSP
7.6%
DG
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

ROCE

WSP
11.8%
DG
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
WSP Global Inc
Vinci SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WSP, DG

Loading

Performance Gap
WSP, DG

Loading
WSP
DG
Difference
www.alphaspread.com

Performance By Year
WSP, DG

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WSP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account