Koninklijke Ahold Delhaize NV
AEX:AD
Intrinsic Value
Koninklijke Ahold Delhaize NV engages in the management and operation of supermarkets and e-commerce business. [ Read More ]
The intrinsic value of one AD stock under the Base Case scenario is 51.36 EUR. Compared to the current market price of 27.88 EUR, Koninklijke Ahold Delhaize NV is Undervalued by 46%.
Valuation Backtest
Koninklijke Ahold Delhaize NV
Run backtest to discover the historical profit from buying and selling AD stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Koninklijke Ahold Delhaize NV
Current Assets | 11.5B |
Cash & Short-Term Investments | 3.8B |
Receivables | 2.6B |
Other Current Assets | 5.1B |
Non-Current Assets | 36.4B |
Long-Term Investments | 1.8B |
PP&E | 21.1B |
Intangibles | 13B |
Other Non-Current Assets | 422m |
Current Liabilities | 15.6B |
Accounts Payable | 8.3B |
Accrued Liabilities | 48m |
Short-Term Debt | 1B |
Other Current Liabilities | 6.3B |
Non-Current Liabilities | 17.5B |
Long-Term Debt | 14.7B |
Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Koninklijke Ahold Delhaize NV
Revenue
|
88.6B
EUR
|
Cost of Revenue
|
-64.9B
EUR
|
Gross Profit
|
23.8B
EUR
|
Operating Expenses
|
-20.9B
EUR
|
Operating Income
|
2.8B
EUR
|
Other Expenses
|
-972m
EUR
|
Net Income
|
1.9B
EUR
|
Free Cash Flow Analysis
Koninklijke Ahold Delhaize NV
AD Profitability Score
Profitability Due Diligence
Koninklijke Ahold Delhaize NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Koninklijke Ahold Delhaize NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AD Solvency Score
Solvency Due Diligence
Koninklijke Ahold Delhaize NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Koninklijke Ahold Delhaize NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AD Price Targets Summary
Koninklijke Ahold Delhaize NV
According to Wall Street analysts, the average 1-year price target for AD is 30.43 EUR with a low forecast of 23.23 EUR and a high forecast of 34.65 EUR.
Shareholder Return
AD Price
Koninklijke Ahold Delhaize NV
Average Annual Return | 10.46% |
Standard Deviation of Annual Returns | 16.82% |
Max Drawdown | -23% |
Market Capitalization | 26.4B EUR |
Shares Outstanding | 926 399 390 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Koninklijke Ahold Delhaize NV engages in the management and operation of supermarkets and e-commerce business. The company is headquartered in Zaandam, Noord-Holland and currently employs 413,000 full-time employees. The firm's segments are Ahold USA, Delhaize America, The Netherlands, Belgium, and Central and Southeastern Europe (CSE). In addition, Other retail, consists of Ahold Delhaize's unconsolidated joint ventures JMR - Gestao de Empresas de Retalho, SGPS, S.A. (JMR) and P.T. Lion Super Indo, LLC (Super Indo), and Ahold Delhaize's Global Support Office. JMR operates food retail stores in Portugal under the brand name Pingo Doce. The firm's Ahold USA segment includes Stop & Shop New England, Stop & Shop New York Metro, Giant Landover, Giant Carlisle and Peapod. The firm's Delhaize America segment includes brands, such as Food Lion and Hannaford. The Food Lion brand's market areas include Delaware, Georgia, Maryland, Pennsylvania, Tennessee, West Virginia, Kentucky, North Carolina, South Carolina and Virginia.
Contact
IPO
Employees
Officers
The intrinsic value of one AD stock under the Base Case scenario is 51.36 EUR.
Compared to the current market price of 27.88 EUR, Koninklijke Ahold Delhaize NV is Undervalued by 46%.