Koninklijke Ahold Delhaize NV
AEX:AD

Watchlist Manager
Koninklijke Ahold Delhaize NV Logo
Koninklijke Ahold Delhaize NV
AEX:AD
Watchlist
Price: 35.73 EUR 1.02%
Market Cap: 32.2B EUR

Intrinsic Value

The intrinsic value of one AD stock under the Base Case scenario is 56.45 EUR. Compared to the current market price of 35.73 EUR, Koninklijke Ahold Delhaize NV is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AD Intrinsic Value
56.45 EUR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Koninklijke Ahold Delhaize NV

Compare AD to

Fundamental Analysis

Koninklijke Ahold Delhaize NV
AEX:AD
NL
Retail
Market Cap
32.6B EUR
IPO
Jun 15, 1905
NL
Retail
Market Cap
32.6B EUR
IPO
Jun 15, 1905
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Koninklijke Ahold Delhaize NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koninklijke Ahold Delhaize NV

Current Assets 14.5B
Cash & Short-Term Investments 6.5B
Receivables 2.8B
Other Current Assets 5.2B
Non-Current Assets 37.3B
Long-Term Investments 1.9B
PP&E 21.6B
Intangibles 13.4B
Other Non-Current Assets 403m
Efficiency

Free Cash Flow Analysis
Koninklijke Ahold Delhaize NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koninklijke Ahold Delhaize NV

Revenue
90.9B EUR
Cost of Revenue
-66.8B EUR
Gross Profit
24.2B EUR
Operating Expenses
-21.3B EUR
Operating Income
2.9B EUR
Other Expenses
-1.1B EUR
Net Income
1.8B EUR
Fundamental Scores

AD Profitability Score
Profitability Due Diligence

Koninklijke Ahold Delhaize NV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
48/100
Profitability
Score

Koninklijke Ahold Delhaize NV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

AD Solvency Score
Solvency Due Diligence

Koninklijke Ahold Delhaize NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Average Altman Z-Score
Average D/E
48/100
Solvency
Score

Koninklijke Ahold Delhaize NV's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AD Price Targets Summary
Koninklijke Ahold Delhaize NV

Wall Street analysts forecast AD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AD is 38.12 EUR with a low forecast of 28.28 EUR and a high forecast of 45.15 EUR.

Lowest
Price Target
28.28 EUR
21% Downside
Average
Price Target
38.12 EUR
7% Upside
Highest
Price Target
45.15 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

AD News

Other Videos
What is the Intrinsic Value of one AD stock?

The intrinsic value of one AD stock under the Base Case scenario is 56.45 EUR.

Is AD stock undervalued or overvalued?

Compared to the current market price of 35.73 EUR, Koninklijke Ahold Delhaize NV is Undervalued by 37%.

Back to Top