
Koninklijke Ahold Delhaize NV
AEX:AD

Intrinsic Value
The intrinsic value of one
AD
stock under the Base Case scenario is
56.24
EUR.
Compared to the current market price of 36.13 EUR,
Koninklijke Ahold Delhaize NV
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Koninklijke Ahold Delhaize NV
Fundamental Analysis
Want a deep‑dive on Koninklijke Ahold Delhaize NV?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Koninklijke Ahold Delhaize NV
Balance Sheet Decomposition
Koninklijke Ahold Delhaize NV
Current Assets | 14.5B |
Cash & Short-Term Investments | 6.5B |
Receivables | 2.8B |
Other Current Assets | 5.2B |
Non-Current Assets | 37.3B |
Long-Term Investments | 1.9B |
PP&E | 21.6B |
Intangibles | 13.4B |
Other Non-Current Assets | 403m |
Free Cash Flow Analysis
Koninklijke Ahold Delhaize NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Koninklijke Ahold Delhaize NV
Revenue
|
89.4B
EUR
|
Cost of Revenue
|
-65.6B
EUR
|
Gross Profit
|
23.8B
EUR
|
Operating Expenses
|
-21B
EUR
|
Operating Income
|
2.8B
EUR
|
Other Expenses
|
-1B
EUR
|
Net Income
|
1.8B
EUR
|
AD Profitability Score
Profitability Due Diligence
Koninklijke Ahold Delhaize NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Koninklijke Ahold Delhaize NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AD Solvency Score
Solvency Due Diligence
Koninklijke Ahold Delhaize NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Koninklijke Ahold Delhaize NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AD Price Targets Summary
Koninklijke Ahold Delhaize NV
According to Wall Street analysts, the average 1-year price target for
AD
is 36.69 EUR
with a low forecast of 28.28 EUR and a high forecast of 42 EUR.
Dividends
Current shareholder yield for AD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AD
stock under the Base Case scenario is
56.24
EUR.
Compared to the current market price of 36.13 EUR,
Koninklijke Ahold Delhaize NV
is
Undervalued by 36%.