Koninklijke Ahold Delhaize NV
AEX:AD

Watchlist Manager
Koninklijke Ahold Delhaize NV Logo
Koninklijke Ahold Delhaize NV
AEX:AD
Watchlist
Price: 34.72 EUR -0.32%
Market Cap: 31.1B EUR

Income Statement

Earnings Waterfall
Koninklijke Ahold Delhaize NV

Revenue
91.6B EUR
Cost of Revenue
-67.4B EUR
Gross Profit
24.3B EUR
Operating Expenses
-21.3B EUR
Operating Income
2.9B EUR
Other Expenses
-1.1B EUR
Net Income
1.9B EUR

Income Statement
Koninklijke Ahold Delhaize NV

Rotate your device to view
Income Statement
Currency: EUR
Oct-2001 Dec-2001 Apr-2002 Jul-2002 Oct-2002 Dec-2002 Apr-2003 Jul-2003 Oct-2003 Dec-2003 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Oct-2007 Dec-2007 Apr-2008 Jul-2008 Oct-2008 Dec-2008 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Dec-2012 Apr-2013 Jul-2013 Oct-2013 Dec-2013 Apr-2014 Jul-2014 Oct-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jun-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
921
0
0
0
1 003
0
0
0
994
234
432
603
762
750
709
686
677
0
0
265
519
0
621
607
427
404
375
349
343
339
338
332
316
302
299
290
288
271
257
252
245
242
241
239
234
229
228
227
225
219
214
212
212
220
226
229
235
234
232
251
273
282
305
301
294
349
413
489
566
570
570
559
541
529
513
502
495
498
502
508
518
524
539
564
604
628
670
703
718
735
754
765
762
791
790
Revenue
64 144
N/A
54 213
-15%
67 978
+25%
66 664
-2%
65 200
-2%
62 683
-4%
60 455
-4%
58 622
-3%
57 622
-2%
56 068
-3%
51 829
-8%
49 418
-5%
46 554
-6%
44 040
-5%
43 916
0%
43 821
0%
43 889
+0%
43 979
+0%
39 516
-10%
35 542
-10%
31 540
-11%
27 826
-12%
26 955
-3%
26 314
-2%
25 654
-3%
24 893
-3%
24 773
0%
24 710
0%
24 912
+1%
25 648
+3%
26 788
+4%
27 449
+2%
27 700
+1%
27 925
+1%
28 008
+0%
28 704
+2%
29 356
+2%
29 530
+1%
30 044
+2%
29 792
-1%
29 956
+1%
30 271
+1%
30 736
+2%
31 554
+3%
32 296
+2%
32 682
+1%
33 040
+1%
33 086
+0%
32 819
-1%
32 615
-1%
32 257
-1%
31 939
-1%
32 080
+0%
32 774
+2%
34 242
+4%
35 510
+4%
36 478
+3%
38 203
+5%
38 683
+1%
38 946
+1%
44 362
+14%
49 695
+12%
53 796
+8%
60 966
+13%
62 246
+2%
62 890
+1%
61 953
-1%
61 363
-1%
62 007
+1%
62 791
+1%
63 736
+2%
64 520
+1%
65 429
+1%
66 260
+1%
68 590
+4%
71 378
+4%
72 515
+2%
74 736
+3%
74 793
+0%
74 335
-1%
75 054
+1%
75 601
+1%
77 111
+2%
79 911
+4%
83 773
+5%
86 984
+4%
88 834
+2%
89 457
+1%
88 984
-1%
88 734
0%
88 753
+0%
89 034
+0%
89 103
+0%
89 356
+0%
90 904
+2%
91 647
+1%
Gross Profit
Cost of Revenue
0
(42 227)
0
0
0
(49 222)
0
0
0
(44 457)
0
0
(8 114)
(32 817)
(23 672)
(31 466)
(31 501)
(32 696)
(29 228)
(26 170)
(22 637)
(21 011)
(19 717)
(19 200)
(18 649)
(18 697)
(18 033)
(18 092)
(18 281)
(18 777)
(19 556)
(19 960)
(20 105)
(20 338)
(20 439)
(20 959)
(21 448)
(21 610)
(22 044)
(21 932)
(22 101)
(22 350)
(22 668)
(23 251)
(23 803)
(24 064)
(24 305)
(24 306)
(24 086)
(23 933)
(23 666)
(23 445)
(23 565)
(24 088)
(25 097)
(25 971)
(26 593)
(27 760)
(28 065)
(28 231)
(32 293)
(36 317)
(39 414)
(44 752)
(45 662)
(46 121)
(45 402)
(44 940)
(45 361)
(45 838)
(46 437)
(47 012)
(47 626)
(48 200)
(49 870)
(51 697)
(52 468)
(54 160)
(54 227)
(54 007)
(54 570)
(54 916)
(56 128)
(58 300)
(61 254)
(63 689)
(65 069)
(65 555)
(65 263)
(64 880)
(64 990)
(65 147)
(65 154)
(65 551)
(66 751)
(67 370)
Gross Profit
0
N/A
11 986
N/A
0
N/A
0
N/A
0
N/A
13 461
N/A
0
N/A
0
N/A
0
N/A
11 611
N/A
0
N/A
0
N/A
2 067
N/A
11 223
+443%
9 702
-14%
12 355
+27%
12 388
+0%
11 283
-9%
10 288
-9%
9 372
-9%
8 903
-5%
6 815
-23%
7 238
+6%
7 114
-2%
7 005
-2%
6 196
-12%
6 740
+9%
6 618
-2%
6 631
+0%
6 871
+4%
7 232
+5%
7 489
+4%
7 595
+1%
7 587
0%
7 569
0%
7 745
+2%
7 908
+2%
7 920
+0%
8 000
+1%
7 860
-2%
7 855
0%
7 921
+1%
8 068
+2%
8 303
+3%
8 493
+2%
8 618
+1%
8 735
+1%
8 780
+1%
8 733
-1%
8 682
-1%
8 591
-1%
8 494
-1%
8 515
+0%
8 686
+2%
9 145
+5%
9 539
+4%
9 885
+4%
10 443
+6%
10 618
+2%
10 715
+1%
12 069
+13%
13 378
+11%
14 382
+8%
16 214
+13%
16 584
+2%
16 769
+1%
16 551
-1%
16 423
-1%
16 646
+1%
16 953
+2%
17 299
+2%
17 508
+1%
17 803
+2%
18 060
+1%
18 720
+4%
19 681
+5%
20 047
+2%
20 576
+3%
20 566
0%
20 328
-1%
20 484
+1%
20 685
+1%
20 983
+1%
21 611
+3%
22 519
+4%
23 295
+3%
23 765
+2%
23 902
+1%
23 721
-1%
23 854
+1%
23 763
0%
23 887
+1%
23 949
+0%
23 805
-1%
24 153
+1%
24 277
+1%
Operating Income
Operating Expenses
(61 450)
(10 179)
(65 313)
(64 120)
(62 818)
(11 495)
(59 021)
(57 504)
(56 828)
(10 632)
(50 947)
(48 509)
(37 456)
(10 256)
(19 285)
(11 372)
(11 250)
(10 227)
(10 028)
(9 052)
(7 730)
(5 726)
(6 210)
(6 114)
(5 980)
(5 129)
(5 649)
(5 566)
(5 553)
(5 669)
(5 970)
(6 167)
(6 270)
(6 290)
(6 259)
(6 383)
(6 526)
(6 584)
(6 629)
(6 561)
(6 541)
(6 574)
(6 752)
(6 938)
(7 140)
(7 282)
(7 465)
(7 504)
(7 494)
(7 443)
(7 309)
(7 282)
(7 280)
(7 436)
(7 929)
(8 282)
(8 618)
(9 125)
(9 250)
(9 329)
(10 585)
(11 794)
(12 625)
(14 229)
(14 436)
(14 544)
(14 272)
(14 047)
(14 144)
(14 330)
(14 624)
(14 917)
(15 204)
(15 398)
(15 768)
(16 285)
(17 123)
(18 385)
(18 510)
(18 459)
(18 042)
(17 365)
(17 674)
(18 224)
(19 025)
(19 527)
(19 994)
(20 302)
(20 383)
(21 008)
(20 936)
(20 994)
(21 098)
(21 021)
(21 292)
(21 345)
Selling, General & Administrative
0
(9 923)
0
0
0
(11 062)
0
0
0
(10 283)
0
0
(1 810)
(7 748)
(5 276)
(6 600)
(6 201)
(7 834)
(8 129)
(8 240)
(8 249)
(3 870)
(6 210)
(6 114)
(5 980)
(3 497)
(5 649)
(5 566)
(5 553)
(5 669)
(5 970)
(6 167)
(6 270)
(6 290)
(6 259)
(6 383)
(6 526)
(6 584)
(6 629)
(6 561)
(6 541)
(6 574)
(6 752)
(6 938)
(7 140)
(7 282)
(7 465)
(7 504)
(7 494)
(7 443)
(7 309)
(7 282)
(7 280)
(7 436)
(7 929)
(8 282)
(8 618)
(9 125)
(9 250)
(9 329)
(10 585)
(11 794)
(12 625)
(14 229)
(14 436)
(14 544)
(14 272)
(14 047)
(14 144)
(14 330)
(14 624)
(14 917)
(15 205)
(15 398)
(15 885)
(16 402)
(17 239)
(18 855)
(19 109)
(19 186)
(18 884)
(17 896)
(18 220)
(18 801)
(19 673)
(20 190)
(20 683)
(20 998)
(21 037)
(21 422)
(21 377)
(21 382)
(21 441)
(21 453)
(21 725)
(21 780)
Depreciation & Amortization
(118)
(256)
(206)
(235)
(256)
(433)
(407)
(379)
(361)
(349)
(201)
(201)
(199)
(1 170)
(1 420)
(1 615)
(1 854)
(1 048)
0
0
0
(754)
0
0
0
(671)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(61 332)
0
(65 108)
(63 885)
(62 562)
0
(58 614)
(57 125)
(56 467)
0
(50 746)
(48 308)
(35 447)
(1 338)
(12 589)
(3 157)
(3 195)
(1 345)
(1 899)
(812)
519
(1 102)
0
0
0
(961)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
117
117
116
470
599
727
842
531
546
577
648
663
689
696
654
414
441
388
343
432
433
435
Operating Income
2 694
N/A
1 807
-33%
2 665
+47%
2 544
-5%
2 382
-6%
1 966
-17%
1 434
-27%
1 118
-22%
794
-29%
979
+23%
882
-10%
909
+3%
984
+8%
967
-2%
959
-1%
983
+3%
1 138
+16%
1 056
-7%
260
-75%
320
+23%
1 173
+267%
1 089
-7%
1 028
-6%
1 000
-3%
1 025
+3%
1 067
+4%
1 091
+2%
1 052
-4%
1 078
+2%
1 202
+12%
1 262
+5%
1 322
+5%
1 325
+0%
1 297
-2%
1 310
+1%
1 362
+4%
1 382
+1%
1 336
-3%
1 371
+3%
1 299
-5%
1 314
+1%
1 347
+3%
1 316
-2%
1 365
+4%
1 353
-1%
1 336
-1%
1 270
-5%
1 276
+0%
1 239
-3%
1 239
N/A
1 282
+3%
1 212
-5%
1 235
+2%
1 250
+1%
1 216
-3%
1 257
+3%
1 267
+1%
1 318
+4%
1 368
+4%
1 386
+1%
1 484
+7%
1 584
+7%
1 757
+11%
1 985
+13%
2 148
+8%
2 225
+4%
2 279
+2%
2 376
+4%
2 502
+5%
2 623
+5%
2 675
+2%
2 591
-3%
2 599
+0%
2 662
+2%
2 952
+11%
3 396
+15%
2 924
-14%
2 191
-25%
2 056
-6%
1 869
-9%
2 442
+31%
3 320
+36%
3 309
0%
3 387
+2%
3 494
+3%
3 768
+8%
3 771
+0%
3 600
-5%
3 338
-7%
2 846
-15%
2 827
-1%
2 893
+2%
2 851
-1%
2 784
-2%
2 861
+3%
2 932
+2%
Pre-Tax Income
Interest Income Expense
(836)
(704)
(1 093)
(1 174)
(1 215)
(994)
(997)
(932)
(923)
(938)
(853)
(816)
(722)
(649)
(587)
(498)
(438)
(596)
(376)
(354)
(322)
(473)
(298)
(304)
(309)
(292)
(248)
(217)
(222)
(233)
(255)
(275)
(291)
(289)
(284)
(280)
(272)
(257)
(253)
(240)
(234)
(212)
(225)
(223)
(224)
(224)
(220)
(223)
(221)
(218)
(212)
(206)
(205)
(214)
(215)
(221)
(224)
(246)
(228)
(227)
(241)
(277)
(261)
(278)
(272)
(274)
(308)
(357)
(420)
(477)
(480)
(485)
(482)
(468)
(474)
(465)
(459)
(453)
(468)
(474)
(482)
(496)
(493)
(504)
(516)
(541)
(535)
(547)
(554)
(537)
(546)
(544)
(536)
(541)
(571)
(591)
Non-Reccuring Items
0
104
0
(460)
(468)
(1 727)
(1 424)
(964)
(1 066)
(261)
(216)
(247)
(257)
0
0
0
(896)
(803)
0
0
0
(26)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(3)
(1)
0
(1)
(14)
(14)
(19)
(16)
0
138
63
(70)
379
303
383
513
(54)
(97)
(97)
(96)
(6)
(34)
(47)
(30)
(8)
0
14
4
20
39
33
33
6
0
13
15
(2)
7
3
(99)
(104)
(86)
(91)
15
16
(17)
(33)
(53)
(73)
(54)
(44)
(45)
(21)
(29)
(31)
(31)
(19)
(41)
(41)
(46)
(264)
(286)
(286)
(278)
(23)
(20)
(40)
(36)
(44)
(12)
(7)
(12)
(25)
(72)
(44)
(48)
(32)
(14)
(22)
(17)
(21)
(21)
(32)
(36)
(11)
0
5
10
(9)
(24)
(15)
(15)
(21)
(4)
(13)
Pre-Tax Income
1 858
N/A
1 204
-35%
1 571
+30%
911
-42%
697
-23%
(769)
N/A
(1 001)
-30%
(797)
+20%
(1 211)
-52%
(220)
+82%
(49)
+78%
(91)
-86%
(65)
+29%
697
N/A
675
-3%
868
+29%
317
-63%
(397)
N/A
(213)
+46%
(131)
+38%
755
N/A
584
-23%
696
+19%
649
-7%
686
+6%
768
+12%
843
+10%
849
+1%
860
+1%
989
+15%
1 046
+6%
1 080
+3%
1 067
-1%
1 014
-5%
1 026
+1%
1 095
+7%
1 125
+3%
1 077
-4%
1 125
+4%
1 062
-6%
981
-8%
1 031
+5%
1 005
-3%
1 051
+5%
1 144
+9%
1 128
-1%
1 033
-8%
1 020
-1%
965
-5%
948
-2%
1 016
+7%
962
-5%
985
+2%
1 015
+3%
972
-4%
1 005
+3%
1 012
+1%
1 053
+4%
1 099
+4%
1 118
+2%
1 197
+7%
1 043
-13%
1 210
+16%
1 421
+17%
1 598
+12%
1 928
+21%
1 951
+1%
1 979
+1%
2 046
+3%
2 136
+4%
2 183
+2%
2 099
-4%
2 105
+0%
2 134
+1%
2 406
+13%
2 887
+20%
2 417
-16%
1 706
-29%
1 574
-8%
1 373
-13%
1 943
+42%
2 803
+44%
2 795
0%
2 851
+2%
2 942
+3%
3 216
+9%
3 236
+1%
3 058
-6%
2 794
-9%
2 300
-18%
2 257
-2%
2 334
+3%
2 300
-1%
2 222
-3%
2 286
+3%
2 328
+2%
Net Income
Tax Provision
(466)
(270)
(458)
(430)
(409)
(390)
(321)
(251)
(145)
72
46
41
(7)
(140)
(102)
(93)
226
214
197
155
(124)
(39)
(37)
(23)
(68)
(153)
(154)
(158)
(181)
(226)
(243)
(241)
(179)
(148)
(186)
(208)
(257)
(271)
(264)
(246)
(149)
(140)
(139)
(139)
(257)
(267)
(217)
(226)
(193)
(153)
(186)
(179)
(193)
(248)
(228)
(225)
(222)
(224)
(244)
(250)
(278)
(247)
(299)
(365)
(418)
(146)
(121)
(92)
(46)
(373)
(387)
(384)
(413)
(417)
(479)
(592)
(506)
(331)
(292)
(251)
(368)
(591)
(589)
(596)
(621)
(714)
(716)
(661)
(588)
(456)
(464)
(504)
(493)
(481)
(500)
(494)
Income from Continuing Operations
1 392
934
1 113
480
288
(1 159)
(1 322)
(1 048)
(1 356)
(148)
(3)
(50)
(72)
557
573
775
543
(183)
(16)
24
631
545
659
626
618
615
689
691
679
763
803
839
888
866
840
887
868
806
861
816
832
891
866
912
887
861
816
794
772
795
830
783
792
767
744
780
790
829
855
868
919
796
911
1 056
1 180
1 782
1 830
1 887
2 000
1 763
1 796
1 715
1 692
1 717
1 927
2 295
1 911
1 375
1 282
1 122
1 575
2 212
2 206
2 255
2 321
2 502
2 520
2 397
2 206
1 844
1 793
1 830
1 807
1 741
1 786
1 834
Income to Minority Interest
(100)
8
(100)
(86)
(58)
(11)
(13)
(13)
(24)
(14)
(15)
(17)
(1)
(13)
(13)
(20)
(30)
(26)
(28)
(22)
(20)
(16)
(13)
(12)
(13)
(14)
(13)
(11)
(7)
(5)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
22
(192)
(88)
(63)
(44)
(38)
83
82
142
161
162
175
117
104
71
29
0
118
0
0
0
152
22
54
107
138
129
134
121
124
120
99
99
106
123
87
99
57
48
96
95
141
125
91
48
8
7
15
16
10
11
12
15
24
23
24
26
20
24
24
20
34
34
36
38
35
34
30
32
34
34
41
41
50
50
41
39
22
20
28
29
33
35
48
49
44
41
29
25
30
32
26
27
23
20
21
Net Income (Common)
1 277
N/A
712
-44%
887
+25%
294
-67%
149
-49%
(1 246)
N/A
(1 290)
-4%
(1 018)
+21%
(1 276)
-25%
(39)
+97%
187
N/A
165
-12%
139
-16%
870
+526%
704
-19%
858
+22%
751
-12%
120
-84%
227
+89%
315
+39%
763
+142%
899
+18%
897
0%
2 907
+224%
2 910
+0%
2 931
+1%
2 952
+1%
1 064
-64%
1 046
-2%
1 077
+3%
1 007
-6%
866
-14%
918
+6%
894
-3%
980
+10%
987
+1%
966
-2%
853
-12%
870
+2%
867
0%
901
+4%
1 017
+13%
1 011
-1%
1 061
+5%
945
-11%
915
-3%
2 581
+182%
2 538
-2%
2 562
+1%
2 537
-1%
636
-75%
577
-9%
590
+2%
594
+1%
757
+27%
805
+6%
816
+1%
852
+4%
880
+3%
894
+2%
941
+5%
830
-12%
945
+14%
1 091
+15%
1 217
+12%
1 817
+49%
1 864
+3%
1 917
+3%
2 015
+5%
1 780
-12%
1 812
+2%
1 738
-4%
1 731
0%
1 766
+2%
1 975
+12%
2 334
+18%
1 949
-16%
1 397
-28%
1 302
-7%
1 149
-12%
1 603
+40%
2 246
+40%
2 242
0%
2 305
+3%
2 372
+3%
2 546
+7%
2 561
+1%
2 426
-5%
2 231
-8%
1 874
-16%
1 827
-3%
1 858
+2%
1 836
-1%
1 764
-4%
1 806
+2%
1 855
+3%
EPS (Diluted)
1.79
N/A
1.07
-40%
1.17
+9%
0.38
-68%
0.19
-50%
-1.79
N/A
-1.84
-3%
-1.45
+21%
-1.82
-26%
-0.05
+97%
0.16
N/A
0.15
-6%
0.12
-20%
0.8
+567%
0.65
-19%
0.79
+22%
0.69
-13%
0.11
-84%
0.19
+73%
0.27
+42%
0.53
+96%
0.66
+25%
0.65
-2%
2.1
+223%
2.3
+10%
2.31
+0%
2.75
+19%
0.98
-64%
0.97
-1%
1
+3%
0.93
-7%
0.84
-10%
0.84
N/A
0.82
-2%
0.9
+10%
0.9
N/A
0.89
-1%
0.79
-11%
0.83
+5%
0.84
+1%
0.9
+7%
0.99
+10%
1.05
+6%
1.11
+6%
0.98
-12%
0.95
-3%
2.5
+163%
2.48
-1%
2.55
+3%
2.72
+7%
0.67
-75%
0.67
N/A
0.69
+3%
0.68
-1%
0.96
+41%
1.04
+8%
1.07
+3%
1.05
-2%
1.13
+8%
1.13
N/A
0.74
-35%
0.81
+9%
0.72
-11%
0.86
+19%
0.95
+10%
1.43
+51%
1.53
+7%
1.57
+3%
1.69
+8%
1.47
-13%
1.57
+7%
1.55
-1%
1.56
+1%
1.59
+2%
1.8
+13%
2.17
+21%
1.82
-16%
1.3
-29%
1.24
-5%
1.1
-11%
1.55
+41%
2.17
+40%
2.21
+2%
2.3
+4%
2.38
+3%
2.54
+7%
2.61
+3%
2.5
-4%
2.32
-7%
1.94
-16%
1.93
-1%
1.98
+3%
1.97
-1%
1.89
-4%
1.97
+4%
2.04
+4%