Koninklijke Ahold Delhaize NV
AEX:AD
Koninklijke Ahold Delhaize NV
AEX:AD
Price:
32.96
EUR
0.33%
Market Closed
Market Cap:
€29.6B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Koninklijke Ahold Delhaize NV
Koninklijke Ahold Delhaize NV
Income Statement
Koninklijke Ahold Delhaize NV
Koninklijke Ahold Delhaize NV
Currency: EUR
| Dec-2001 | Apr-2002 | Jul-2002 | Oct-2002 | Dec-2002 | Apr-2003 | Jul-2003 | Oct-2003 | Dec-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Dec-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Dec-2012 | Apr-2013 | Jul-2013 | Oct-2013 | Dec-2013 | Apr-2014 | Jul-2014 | Oct-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jun-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Mar-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
921
|
0
|
0
|
0
|
1 003
|
0
|
0
|
0
|
994
|
234
|
432
|
603
|
762
|
750
|
709
|
686
|
677
|
0
|
0
|
265
|
519
|
0
|
621
|
607
|
427
|
404
|
375
|
349
|
343
|
339
|
338
|
332
|
316
|
302
|
299
|
290
|
288
|
271
|
257
|
252
|
245
|
242
|
241
|
239
|
234
|
229
|
228
|
227
|
225
|
219
|
214
|
212
|
212
|
220
|
226
|
229
|
235
|
234
|
232
|
251
|
273
|
282
|
305
|
301
|
294
|
349
|
413
|
489
|
566
|
570
|
570
|
559
|
541
|
529
|
513
|
502
|
495
|
498
|
502
|
508
|
518
|
524
|
539
|
564
|
604
|
628
|
670
|
703
|
718
|
735
|
754
|
765
|
762
|
791
|
790
|
797
|
|
| Revenue |
54 213
N/A
|
67 978
+25%
|
66 664
-2%
|
65 200
-2%
|
62 683
-4%
|
60 455
-4%
|
58 622
-3%
|
57 622
-2%
|
56 068
-3%
|
51 829
-8%
|
49 418
-5%
|
46 554
-6%
|
44 040
-5%
|
43 916
0%
|
43 821
0%
|
43 889
+0%
|
43 979
+0%
|
39 516
-10%
|
35 542
-10%
|
31 540
-11%
|
27 826
-12%
|
26 955
-3%
|
26 314
-2%
|
25 654
-3%
|
24 893
-3%
|
24 773
0%
|
24 710
0%
|
24 912
+1%
|
25 648
+3%
|
26 788
+4%
|
27 449
+2%
|
27 700
+1%
|
27 925
+1%
|
28 008
+0%
|
28 704
+2%
|
29 356
+2%
|
29 530
+1%
|
30 044
+2%
|
29 792
-1%
|
29 956
+1%
|
30 271
+1%
|
30 736
+2%
|
31 554
+3%
|
32 296
+2%
|
32 682
+1%
|
33 040
+1%
|
33 086
+0%
|
32 819
-1%
|
32 615
-1%
|
32 257
-1%
|
31 939
-1%
|
32 080
+0%
|
32 774
+2%
|
34 242
+4%
|
35 510
+4%
|
36 478
+3%
|
38 203
+5%
|
38 683
+1%
|
38 946
+1%
|
44 362
+14%
|
49 695
+12%
|
53 796
+8%
|
60 966
+13%
|
62 246
+2%
|
62 890
+1%
|
61 953
-1%
|
61 363
-1%
|
62 007
+1%
|
62 791
+1%
|
63 736
+2%
|
64 520
+1%
|
65 429
+1%
|
66 260
+1%
|
68 590
+4%
|
71 378
+4%
|
72 515
+2%
|
74 736
+3%
|
74 793
+0%
|
74 335
-1%
|
75 054
+1%
|
75 601
+1%
|
77 111
+2%
|
79 911
+4%
|
83 773
+5%
|
86 984
+4%
|
88 834
+2%
|
89 457
+1%
|
88 984
-1%
|
88 734
0%
|
88 753
+0%
|
89 034
+0%
|
89 103
+0%
|
89 356
+0%
|
90 904
+2%
|
91 647
+1%
|
92 138
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(42 227)
|
0
|
0
|
0
|
(49 222)
|
0
|
0
|
0
|
(44 457)
|
0
|
0
|
(8 114)
|
(32 817)
|
(23 672)
|
(31 466)
|
(31 501)
|
(32 696)
|
(29 228)
|
(26 170)
|
(22 637)
|
(21 011)
|
(19 717)
|
(19 200)
|
(18 649)
|
(18 697)
|
(18 033)
|
(18 092)
|
(18 281)
|
(18 777)
|
(19 556)
|
(19 960)
|
(20 105)
|
(20 338)
|
(20 439)
|
(20 959)
|
(21 448)
|
(21 610)
|
(22 044)
|
(21 932)
|
(22 101)
|
(22 350)
|
(22 668)
|
(23 251)
|
(23 803)
|
(24 064)
|
(24 305)
|
(24 306)
|
(24 086)
|
(23 933)
|
(23 666)
|
(23 445)
|
(23 565)
|
(24 088)
|
(25 097)
|
(25 971)
|
(26 593)
|
(27 760)
|
(28 065)
|
(28 231)
|
(32 293)
|
(36 317)
|
(39 414)
|
(44 752)
|
(45 662)
|
(46 121)
|
(45 402)
|
(44 940)
|
(45 361)
|
(45 838)
|
(46 437)
|
(47 012)
|
(47 626)
|
(48 200)
|
(49 870)
|
(51 697)
|
(52 468)
|
(54 160)
|
(54 227)
|
(54 007)
|
(54 570)
|
(54 916)
|
(56 128)
|
(58 300)
|
(61 254)
|
(63 689)
|
(65 069)
|
(65 555)
|
(65 263)
|
(64 880)
|
(64 990)
|
(65 147)
|
(65 154)
|
(65 551)
|
(66 751)
|
(67 370)
|
(67 772)
|
|
| Gross Profit |
11 986
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13 461
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 611
N/A
|
0
N/A
|
0
N/A
|
2 067
N/A
|
11 223
+443%
|
9 702
-14%
|
12 355
+27%
|
12 388
+0%
|
11 283
-9%
|
10 288
-9%
|
9 372
-9%
|
8 903
-5%
|
6 815
-23%
|
7 238
+6%
|
7 114
-2%
|
7 005
-2%
|
6 196
-12%
|
6 740
+9%
|
6 618
-2%
|
6 631
+0%
|
6 871
+4%
|
7 232
+5%
|
7 489
+4%
|
7 595
+1%
|
7 587
0%
|
7 569
0%
|
7 745
+2%
|
7 908
+2%
|
7 920
+0%
|
8 000
+1%
|
7 860
-2%
|
7 855
0%
|
7 921
+1%
|
8 068
+2%
|
8 303
+3%
|
8 493
+2%
|
8 618
+1%
|
8 735
+1%
|
8 780
+1%
|
8 733
-1%
|
8 682
-1%
|
8 591
-1%
|
8 494
-1%
|
8 515
+0%
|
8 686
+2%
|
9 145
+5%
|
9 539
+4%
|
9 885
+4%
|
10 443
+6%
|
10 618
+2%
|
10 715
+1%
|
12 069
+13%
|
13 378
+11%
|
14 382
+8%
|
16 214
+13%
|
16 584
+2%
|
16 769
+1%
|
16 551
-1%
|
16 423
-1%
|
16 646
+1%
|
16 953
+2%
|
17 299
+2%
|
17 508
+1%
|
17 803
+2%
|
18 060
+1%
|
18 720
+4%
|
19 681
+5%
|
20 047
+2%
|
20 576
+3%
|
20 566
0%
|
20 328
-1%
|
20 484
+1%
|
20 685
+1%
|
20 983
+1%
|
21 611
+3%
|
22 519
+4%
|
23 295
+3%
|
23 765
+2%
|
23 902
+1%
|
23 721
-1%
|
23 854
+1%
|
23 763
0%
|
23 887
+1%
|
23 949
+0%
|
23 805
-1%
|
24 153
+1%
|
24 277
+1%
|
24 366
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 179)
|
(65 313)
|
(64 120)
|
(62 818)
|
(11 495)
|
(59 021)
|
(57 504)
|
(56 828)
|
(10 632)
|
(50 947)
|
(48 509)
|
(37 456)
|
(10 256)
|
(19 285)
|
(11 372)
|
(11 250)
|
(10 227)
|
(10 028)
|
(9 052)
|
(7 730)
|
(5 726)
|
(6 210)
|
(6 114)
|
(5 980)
|
(5 129)
|
(5 649)
|
(5 566)
|
(5 553)
|
(5 669)
|
(5 970)
|
(6 167)
|
(6 270)
|
(6 290)
|
(6 259)
|
(6 383)
|
(6 526)
|
(6 584)
|
(6 629)
|
(6 561)
|
(6 541)
|
(6 574)
|
(6 752)
|
(6 938)
|
(7 140)
|
(7 282)
|
(7 465)
|
(7 504)
|
(7 494)
|
(7 443)
|
(7 309)
|
(7 282)
|
(7 280)
|
(7 436)
|
(7 929)
|
(8 282)
|
(8 618)
|
(9 125)
|
(9 250)
|
(9 329)
|
(10 585)
|
(11 794)
|
(12 625)
|
(14 229)
|
(14 436)
|
(14 544)
|
(14 272)
|
(14 047)
|
(14 144)
|
(14 330)
|
(14 624)
|
(14 917)
|
(15 204)
|
(15 398)
|
(15 768)
|
(16 285)
|
(17 123)
|
(18 385)
|
(18 510)
|
(18 459)
|
(18 042)
|
(17 365)
|
(17 674)
|
(18 224)
|
(19 025)
|
(19 527)
|
(19 994)
|
(20 302)
|
(20 383)
|
(21 008)
|
(20 936)
|
(20 994)
|
(21 098)
|
(21 021)
|
(21 292)
|
(21 345)
|
(21 115)
|
|
| Selling, General & Administrative |
(9 923)
|
0
|
0
|
0
|
(11 062)
|
0
|
0
|
0
|
(10 283)
|
0
|
0
|
(1 810)
|
(7 748)
|
(5 276)
|
(6 600)
|
(6 201)
|
(7 834)
|
(8 129)
|
(8 240)
|
(8 249)
|
(3 870)
|
(6 210)
|
(6 114)
|
(5 980)
|
(3 497)
|
(5 649)
|
(5 566)
|
(5 553)
|
(5 669)
|
(5 970)
|
(6 167)
|
(6 270)
|
(6 290)
|
(6 259)
|
(6 383)
|
(6 526)
|
(6 584)
|
(6 629)
|
(6 561)
|
(6 541)
|
(6 574)
|
(6 752)
|
(6 938)
|
(7 140)
|
(7 282)
|
(7 465)
|
(7 504)
|
(7 494)
|
(7 443)
|
(7 309)
|
(7 282)
|
(7 280)
|
(7 436)
|
(7 929)
|
(8 282)
|
(8 618)
|
(9 125)
|
(9 250)
|
(9 329)
|
(10 585)
|
(11 794)
|
(12 625)
|
(14 229)
|
(14 436)
|
(14 544)
|
(14 272)
|
(14 047)
|
(14 144)
|
(14 330)
|
(14 624)
|
(14 917)
|
(15 205)
|
(15 398)
|
(15 885)
|
(16 402)
|
(17 239)
|
(18 855)
|
(19 109)
|
(19 186)
|
(18 884)
|
(17 896)
|
(18 220)
|
(18 801)
|
(19 673)
|
(20 190)
|
(20 683)
|
(20 998)
|
(21 037)
|
(21 422)
|
(21 377)
|
(21 382)
|
(21 441)
|
(21 453)
|
(21 725)
|
(21 780)
|
(21 560)
|
|
| Depreciation & Amortization |
(256)
|
(206)
|
(235)
|
(256)
|
(433)
|
(407)
|
(379)
|
(361)
|
(349)
|
(201)
|
(201)
|
(199)
|
(1 170)
|
(1 420)
|
(1 615)
|
(1 854)
|
(1 048)
|
0
|
0
|
0
|
(754)
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(65 108)
|
(63 885)
|
(62 562)
|
0
|
(58 614)
|
(57 125)
|
(56 467)
|
0
|
(50 746)
|
(48 308)
|
(35 447)
|
(1 338)
|
(12 589)
|
(3 157)
|
(3 195)
|
(1 345)
|
(1 899)
|
(812)
|
519
|
(1 102)
|
0
|
0
|
0
|
(961)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
117
|
117
|
116
|
470
|
599
|
727
|
842
|
531
|
546
|
577
|
648
|
663
|
689
|
696
|
654
|
414
|
441
|
388
|
343
|
432
|
433
|
435
|
445
|
|
| Operating Income |
1 807
N/A
|
2 665
+47%
|
2 544
-5%
|
2 382
-6%
|
1 966
-17%
|
1 434
-27%
|
1 118
-22%
|
794
-29%
|
979
+23%
|
882
-10%
|
909
+3%
|
984
+8%
|
967
-2%
|
959
-1%
|
983
+3%
|
1 138
+16%
|
1 056
-7%
|
260
-75%
|
320
+23%
|
1 173
+267%
|
1 089
-7%
|
1 028
-6%
|
1 000
-3%
|
1 025
+3%
|
1 067
+4%
|
1 091
+2%
|
1 052
-4%
|
1 078
+2%
|
1 202
+12%
|
1 262
+5%
|
1 322
+5%
|
1 325
+0%
|
1 297
-2%
|
1 310
+1%
|
1 362
+4%
|
1 382
+1%
|
1 336
-3%
|
1 371
+3%
|
1 299
-5%
|
1 314
+1%
|
1 347
+3%
|
1 316
-2%
|
1 365
+4%
|
1 353
-1%
|
1 336
-1%
|
1 270
-5%
|
1 276
+0%
|
1 239
-3%
|
1 239
N/A
|
1 282
+3%
|
1 212
-5%
|
1 235
+2%
|
1 250
+1%
|
1 216
-3%
|
1 257
+3%
|
1 267
+1%
|
1 318
+4%
|
1 368
+4%
|
1 386
+1%
|
1 484
+7%
|
1 584
+7%
|
1 757
+11%
|
1 985
+13%
|
2 148
+8%
|
2 225
+4%
|
2 279
+2%
|
2 376
+4%
|
2 502
+5%
|
2 623
+5%
|
2 675
+2%
|
2 591
-3%
|
2 599
+0%
|
2 662
+2%
|
2 952
+11%
|
3 396
+15%
|
2 924
-14%
|
2 191
-25%
|
2 056
-6%
|
1 869
-9%
|
2 442
+31%
|
3 320
+36%
|
3 309
0%
|
3 387
+2%
|
3 494
+3%
|
3 768
+8%
|
3 771
+0%
|
3 600
-5%
|
3 338
-7%
|
2 846
-15%
|
2 827
-1%
|
2 893
+2%
|
2 851
-1%
|
2 784
-2%
|
2 861
+3%
|
2 932
+2%
|
3 251
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(704)
|
(1 093)
|
(1 174)
|
(1 215)
|
(994)
|
(997)
|
(932)
|
(923)
|
(938)
|
(853)
|
(816)
|
(722)
|
(649)
|
(587)
|
(498)
|
(438)
|
(596)
|
(376)
|
(354)
|
(322)
|
(473)
|
(298)
|
(304)
|
(309)
|
(292)
|
(248)
|
(217)
|
(222)
|
(233)
|
(255)
|
(275)
|
(291)
|
(289)
|
(284)
|
(280)
|
(272)
|
(257)
|
(253)
|
(240)
|
(234)
|
(212)
|
(225)
|
(223)
|
(224)
|
(224)
|
(220)
|
(223)
|
(221)
|
(218)
|
(212)
|
(206)
|
(205)
|
(214)
|
(215)
|
(221)
|
(224)
|
(246)
|
(228)
|
(227)
|
(241)
|
(277)
|
(261)
|
(278)
|
(272)
|
(274)
|
(308)
|
(357)
|
(420)
|
(477)
|
(480)
|
(485)
|
(482)
|
(468)
|
(474)
|
(465)
|
(459)
|
(453)
|
(468)
|
(474)
|
(482)
|
(496)
|
(493)
|
(504)
|
(516)
|
(541)
|
(535)
|
(547)
|
(554)
|
(537)
|
(546)
|
(544)
|
(536)
|
(541)
|
(571)
|
(591)
|
(639)
|
|
| Non-Reccuring Items |
104
|
0
|
(460)
|
(468)
|
(1 727)
|
(1 424)
|
(964)
|
(1 066)
|
(261)
|
(216)
|
(247)
|
(257)
|
0
|
0
|
0
|
(896)
|
(803)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(1)
|
0
|
(1)
|
(14)
|
(14)
|
(19)
|
(16)
|
0
|
138
|
63
|
(70)
|
379
|
303
|
383
|
513
|
(54)
|
(97)
|
(97)
|
(96)
|
(6)
|
(34)
|
(47)
|
(30)
|
(8)
|
0
|
14
|
4
|
20
|
39
|
33
|
33
|
6
|
0
|
13
|
15
|
(2)
|
7
|
3
|
(99)
|
(104)
|
(86)
|
(91)
|
15
|
16
|
(17)
|
(33)
|
(53)
|
(73)
|
(54)
|
(44)
|
(45)
|
(21)
|
(29)
|
(31)
|
(31)
|
(19)
|
(41)
|
(41)
|
(46)
|
(264)
|
(286)
|
(286)
|
(278)
|
(23)
|
(20)
|
(40)
|
(36)
|
(44)
|
(12)
|
(7)
|
(12)
|
(25)
|
(72)
|
(44)
|
(48)
|
(32)
|
(14)
|
(22)
|
(17)
|
(21)
|
(21)
|
(32)
|
(36)
|
(11)
|
0
|
5
|
10
|
(9)
|
(24)
|
(15)
|
(15)
|
(21)
|
(4)
|
(13)
|
18
|
|
| Pre-Tax Income |
1 204
N/A
|
1 571
+30%
|
911
-42%
|
697
-23%
|
(769)
N/A
|
(1 001)
-30%
|
(797)
+20%
|
(1 211)
-52%
|
(220)
+82%
|
(49)
+78%
|
(91)
-86%
|
(65)
+29%
|
697
N/A
|
675
-3%
|
868
+29%
|
317
-63%
|
(397)
N/A
|
(213)
+46%
|
(131)
+38%
|
755
N/A
|
584
-23%
|
696
+19%
|
649
-7%
|
686
+6%
|
768
+12%
|
843
+10%
|
849
+1%
|
860
+1%
|
989
+15%
|
1 046
+6%
|
1 080
+3%
|
1 067
-1%
|
1 014
-5%
|
1 026
+1%
|
1 095
+7%
|
1 125
+3%
|
1 077
-4%
|
1 125
+4%
|
1 062
-6%
|
981
-8%
|
1 031
+5%
|
1 005
-3%
|
1 051
+5%
|
1 144
+9%
|
1 128
-1%
|
1 033
-8%
|
1 020
-1%
|
965
-5%
|
948
-2%
|
1 016
+7%
|
962
-5%
|
985
+2%
|
1 015
+3%
|
972
-4%
|
1 005
+3%
|
1 012
+1%
|
1 053
+4%
|
1 099
+4%
|
1 118
+2%
|
1 197
+7%
|
1 043
-13%
|
1 210
+16%
|
1 421
+17%
|
1 598
+12%
|
1 928
+21%
|
1 951
+1%
|
1 979
+1%
|
2 046
+3%
|
2 136
+4%
|
2 183
+2%
|
2 099
-4%
|
2 105
+0%
|
2 134
+1%
|
2 406
+13%
|
2 887
+20%
|
2 417
-16%
|
1 706
-29%
|
1 574
-8%
|
1 373
-13%
|
1 943
+42%
|
2 803
+44%
|
2 795
0%
|
2 851
+2%
|
2 942
+3%
|
3 216
+9%
|
3 236
+1%
|
3 058
-6%
|
2 794
-9%
|
2 300
-18%
|
2 257
-2%
|
2 334
+3%
|
2 300
-1%
|
2 222
-3%
|
2 286
+3%
|
2 328
+2%
|
2 630
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(270)
|
(458)
|
(430)
|
(409)
|
(390)
|
(321)
|
(251)
|
(145)
|
72
|
46
|
41
|
(7)
|
(140)
|
(102)
|
(93)
|
226
|
214
|
197
|
155
|
(124)
|
(39)
|
(37)
|
(23)
|
(68)
|
(153)
|
(154)
|
(158)
|
(181)
|
(226)
|
(243)
|
(241)
|
(179)
|
(148)
|
(186)
|
(208)
|
(257)
|
(271)
|
(264)
|
(246)
|
(149)
|
(140)
|
(139)
|
(139)
|
(257)
|
(267)
|
(217)
|
(226)
|
(193)
|
(153)
|
(186)
|
(179)
|
(193)
|
(248)
|
(228)
|
(225)
|
(222)
|
(224)
|
(244)
|
(250)
|
(278)
|
(247)
|
(299)
|
(365)
|
(418)
|
(146)
|
(121)
|
(92)
|
(46)
|
(373)
|
(387)
|
(384)
|
(413)
|
(417)
|
(479)
|
(592)
|
(506)
|
(331)
|
(292)
|
(251)
|
(368)
|
(591)
|
(589)
|
(596)
|
(621)
|
(714)
|
(716)
|
(661)
|
(588)
|
(456)
|
(464)
|
(504)
|
(493)
|
(481)
|
(500)
|
(494)
|
(584)
|
|
| Income from Continuing Operations |
934
|
1 113
|
480
|
288
|
(1 159)
|
(1 322)
|
(1 048)
|
(1 356)
|
(148)
|
(3)
|
(50)
|
(72)
|
557
|
573
|
775
|
543
|
(183)
|
(16)
|
24
|
631
|
545
|
659
|
626
|
618
|
615
|
689
|
691
|
679
|
763
|
803
|
839
|
888
|
866
|
840
|
887
|
868
|
806
|
861
|
816
|
832
|
891
|
866
|
912
|
887
|
861
|
816
|
794
|
772
|
795
|
830
|
783
|
792
|
767
|
744
|
780
|
790
|
829
|
855
|
868
|
919
|
796
|
911
|
1 056
|
1 180
|
1 782
|
1 830
|
1 887
|
2 000
|
1 763
|
1 796
|
1 715
|
1 692
|
1 717
|
1 927
|
2 295
|
1 911
|
1 375
|
1 282
|
1 122
|
1 575
|
2 212
|
2 206
|
2 255
|
2 321
|
2 502
|
2 520
|
2 397
|
2 206
|
1 844
|
1 793
|
1 830
|
1 807
|
1 741
|
1 786
|
1 834
|
2 046
|
|
| Income to Minority Interest |
8
|
(100)
|
(86)
|
(58)
|
(11)
|
(13)
|
(13)
|
(24)
|
(14)
|
(15)
|
(17)
|
(1)
|
(13)
|
(13)
|
(20)
|
(30)
|
(26)
|
(28)
|
(22)
|
(20)
|
(16)
|
(13)
|
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(7)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(192)
|
(88)
|
(63)
|
(44)
|
(38)
|
83
|
82
|
142
|
161
|
162
|
175
|
117
|
104
|
71
|
29
|
0
|
118
|
0
|
0
|
0
|
152
|
22
|
54
|
107
|
138
|
129
|
134
|
121
|
124
|
120
|
99
|
99
|
106
|
123
|
87
|
99
|
57
|
48
|
96
|
95
|
141
|
125
|
91
|
48
|
8
|
7
|
15
|
16
|
10
|
11
|
12
|
15
|
24
|
23
|
24
|
26
|
20
|
24
|
24
|
20
|
34
|
34
|
36
|
38
|
35
|
34
|
30
|
32
|
34
|
34
|
41
|
41
|
50
|
50
|
41
|
39
|
22
|
20
|
28
|
29
|
33
|
35
|
48
|
49
|
44
|
41
|
29
|
25
|
30
|
32
|
26
|
27
|
23
|
20
|
21
|
21
|
|
| Net Income (Common) |
712
N/A
|
887
+25%
|
294
-67%
|
149
-49%
|
(1 246)
N/A
|
(1 290)
-4%
|
(1 018)
+21%
|
(1 276)
-25%
|
(39)
+97%
|
187
N/A
|
165
-12%
|
139
-16%
|
870
+526%
|
704
-19%
|
858
+22%
|
751
-12%
|
120
-84%
|
227
+89%
|
315
+39%
|
763
+142%
|
899
+18%
|
897
0%
|
2 907
+224%
|
2 910
+0%
|
2 931
+1%
|
2 952
+1%
|
1 064
-64%
|
1 046
-2%
|
1 077
+3%
|
1 007
-6%
|
866
-14%
|
918
+6%
|
894
-3%
|
980
+10%
|
987
+1%
|
966
-2%
|
853
-12%
|
870
+2%
|
867
0%
|
901
+4%
|
1 017
+13%
|
1 011
-1%
|
1 061
+5%
|
945
-11%
|
915
-3%
|
2 581
+182%
|
2 538
-2%
|
2 562
+1%
|
2 537
-1%
|
636
-75%
|
577
-9%
|
590
+2%
|
594
+1%
|
757
+27%
|
805
+6%
|
816
+1%
|
852
+4%
|
880
+3%
|
894
+2%
|
941
+5%
|
830
-12%
|
945
+14%
|
1 091
+15%
|
1 217
+12%
|
1 817
+49%
|
1 864
+3%
|
1 917
+3%
|
2 015
+5%
|
1 780
-12%
|
1 812
+2%
|
1 738
-4%
|
1 731
0%
|
1 766
+2%
|
1 975
+12%
|
2 334
+18%
|
1 949
-16%
|
1 397
-28%
|
1 302
-7%
|
1 149
-12%
|
1 603
+40%
|
2 246
+40%
|
2 242
0%
|
2 305
+3%
|
2 372
+3%
|
2 546
+7%
|
2 561
+1%
|
2 426
-5%
|
2 231
-8%
|
1 874
-16%
|
1 827
-3%
|
1 858
+2%
|
1 836
-1%
|
1 764
-4%
|
1 806
+2%
|
1 855
+3%
|
2 067
+11%
|
|
| EPS (Diluted) |
1.07
N/A
|
1.17
+9%
|
0.38
-68%
|
0.19
-50%
|
-1.79
N/A
|
-1.84
-3%
|
-1.45
+21%
|
-1.82
-26%
|
-0.05
+97%
|
0.16
N/A
|
0.15
-6%
|
0.12
-20%
|
0.8
+567%
|
0.65
-19%
|
0.79
+22%
|
0.69
-13%
|
0.11
-84%
|
0.19
+73%
|
0.27
+42%
|
0.53
+96%
|
0.66
+25%
|
0.65
-2%
|
2.1
+223%
|
2.3
+10%
|
2.31
+0%
|
2.75
+19%
|
0.98
-64%
|
0.97
-1%
|
1
+3%
|
0.93
-7%
|
0.84
-10%
|
0.84
N/A
|
0.82
-2%
|
0.9
+10%
|
0.9
N/A
|
0.89
-1%
|
0.79
-11%
|
0.83
+5%
|
0.84
+1%
|
0.9
+7%
|
0.99
+10%
|
1.05
+6%
|
1.11
+6%
|
0.98
-12%
|
0.95
-3%
|
2.5
+163%
|
2.48
-1%
|
2.55
+3%
|
2.72
+7%
|
0.67
-75%
|
0.67
N/A
|
0.69
+3%
|
0.68
-1%
|
0.96
+41%
|
1.04
+8%
|
1.07
+3%
|
1.05
-2%
|
1.13
+8%
|
1.13
N/A
|
0.74
-35%
|
0.81
+9%
|
0.72
-11%
|
0.86
+19%
|
0.95
+10%
|
1.43
+51%
|
1.53
+7%
|
1.57
+3%
|
1.69
+8%
|
1.47
-13%
|
1.57
+7%
|
1.55
-1%
|
1.56
+1%
|
1.59
+2%
|
1.8
+13%
|
2.17
+21%
|
1.82
-16%
|
1.3
-29%
|
1.24
-5%
|
1.1
-11%
|
1.55
+41%
|
2.17
+40%
|
2.21
+2%
|
2.3
+4%
|
2.38
+3%
|
2.54
+7%
|
2.61
+3%
|
2.5
-4%
|
2.32
-7%
|
1.94
-16%
|
1.93
-1%
|
1.98
+3%
|
1.97
-1%
|
1.89
-4%
|
1.97
+4%
|
2.04
+4%
|
2.29
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
