First Time Loading...

Koninklijke Ahold Delhaize NV
AEX:AD

Watchlist Manager
Koninklijke Ahold Delhaize NV Logo
Koninklijke Ahold Delhaize NV
AEX:AD
Watchlist
Price: 28.1 EUR -0.14% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

88.6B
-0.4%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+19%
5 Years
+41%
7 Years
+78%
10 Years
+173%
2.8B
-15%
Operating Income
Growth Rates:
1 Year
-24%
3 Years
+30%
5 Years
+9%
7 Years
+80%
10 Years
+128%
1.9B
-16%
Net Income
Growth Rates:
1 Year
-26%
3 Years
+34%
5 Years
+5%
7 Years
+126%
10 Years
-26%

Earnings Waterfall
Koninklijke Ahold Delhaize NV

Revenue
88.6B EUR
Cost of Revenue
-64.9B EUR
Gross Profit
23.8B EUR
Operating Expenses
-20.9B EUR
Operating Income
2.8B EUR
Other Expenses
-972m EUR
Net Income
1.9B EUR

Income Statement
Koninklijke Ahold Delhaize NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Apr-2014 Jul-2014 Oct-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jun-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023
Revenue
Revenue
32 510
N/A
32 257
-1%
31 939
-1%
32 080
+0%
32 774
+2%
34 242
+4%
35 510
+4%
36 478
+3%
38 203
+5%
38 683
+1%
38 946
+1%
44 362
+14%
49 695
+12%
53 796
+8%
60 966
+13%
62 246
+2%
62 890
+1%
61 953
-1%
61 363
-1%
62 007
+1%
62 791
+1%
63 736
+2%
64 520
+1%
65 429
+1%
66 260
+1%
68 590
+4%
71 378
+4%
72 515
+2%
74 736
+3%
74 793
+0%
74 335
-1%
75 054
+1%
75 601
+1%
77 111
+2%
79 911
+4%
83 773
+5%
86 984
+4%
88 834
+2%
89 457
+1%
88 984
-1%
88 649
0%
Gross Profit
Cost of Revenue
(23 853)
(23 666)
(23 445)
(23 565)
(24 088)
(25 097)
(25 971)
(26 593)
(27 760)
(28 065)
(28 231)
(32 293)
(36 317)
(39 414)
(44 752)
(45 662)
(46 121)
(45 402)
(44 940)
(45 361)
(45 838)
(46 437)
(47 012)
(47 626)
(48 200)
(49 870)
(51 697)
(52 468)
(54 160)
(54 227)
(54 007)
(54 570)
(54 916)
(56 128)
(58 300)
(61 254)
(63 689)
(65 069)
(65 555)
(65 263)
(64 880)
Gross Profit
8 657
N/A
8 591
-1%
8 494
-1%
8 515
+0%
8 686
+2%
9 145
+5%
9 539
+4%
9 885
+4%
10 443
+6%
10 618
+2%
10 715
+1%
12 069
+13%
13 378
+11%
14 382
+8%
16 214
+13%
16 584
+2%
16 769
+1%
16 551
-1%
16 423
-1%
16 646
+1%
16 953
+2%
17 299
+2%
17 508
+1%
17 803
+2%
18 060
+1%
18 720
+4%
19 681
+5%
20 047
+2%
20 576
+3%
20 566
0%
20 328
-1%
20 484
+1%
20 685
+1%
20 983
+1%
21 611
+3%
22 519
+4%
23 295
+3%
23 765
+2%
23 902
+1%
23 721
-1%
23 769
+0%
Operating Income
Operating Expenses
(7 408)
(7 309)
(7 282)
(7 280)
(7 436)
(7 929)
(8 282)
(8 618)
(9 125)
(9 250)
(9 329)
(10 585)
(11 794)
(12 625)
(14 229)
(14 436)
(14 544)
(14 272)
(14 047)
(14 144)
(14 330)
(14 624)
(14 917)
(15 204)
(15 398)
(15 768)
(16 285)
(17 123)
(18 385)
(18 510)
(18 459)
(18 042)
(17 365)
(17 674)
(18 224)
(19 025)
(19 527)
(19 994)
(20 302)
(20 383)
(20 923)
Selling, General & Administrative
(7 408)
(7 309)
(7 282)
(7 280)
(7 436)
(7 929)
(8 282)
(8 618)
(9 125)
(9 250)
(9 329)
(10 585)
(11 794)
(12 625)
(14 229)
(14 436)
(14 544)
(14 272)
(14 047)
(14 144)
(14 330)
(14 624)
(14 917)
(15 205)
(15 398)
(15 885)
(16 402)
(17 239)
(18 855)
(19 109)
(19 186)
(18 884)
(17 896)
(18 220)
(18 801)
(19 673)
(20 190)
(20 683)
(20 998)
(21 037)
(21 422)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
117
117
116
470
599
727
842
531
546
577
648
663
689
696
654
499
Operating Income
1 249
N/A
1 282
+3%
1 212
-5%
1 235
+2%
1 250
+1%
1 216
-3%
1 257
+3%
1 267
+1%
1 318
+4%
1 368
+4%
1 386
+1%
1 484
+7%
1 584
+7%
1 757
+11%
1 985
+13%
2 148
+8%
2 225
+4%
2 279
+2%
2 376
+4%
2 502
+5%
2 623
+5%
2 675
+2%
2 591
-3%
2 599
+0%
2 662
+2%
2 952
+11%
3 396
+15%
2 924
-14%
2 191
-25%
2 056
-6%
1 869
-9%
2 442
+31%
3 320
+36%
3 309
0%
3 387
+2%
3 494
+3%
3 768
+8%
3 771
+0%
3 600
-5%
3 338
-7%
2 846
-15%
Pre-Tax Income
Interest Income Expense
(217)
(212)
(206)
(205)
(214)
(215)
(221)
(224)
(246)
(228)
(227)
(241)
(277)
(261)
(278)
(272)
(274)
(308)
(357)
(420)
(477)
(480)
(485)
(482)
(468)
(474)
(465)
(459)
(453)
(468)
(474)
(482)
(496)
(493)
(504)
(516)
(541)
(535)
(547)
(554)
(537)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(73)
(54)
(44)
(45)
(21)
(29)
(31)
(31)
(19)
(41)
(41)
(46)
(264)
(286)
(286)
(278)
(23)
(20)
(40)
(36)
(44)
(12)
(7)
(12)
(25)
(72)
(44)
(48)
(32)
(14)
(22)
(17)
(21)
(21)
(32)
(36)
(11)
0
5
10
(9)
Pre-Tax Income
959
N/A
1 016
+6%
962
-5%
985
+2%
1 015
+3%
972
-4%
1 005
+3%
1 012
+1%
1 053
+4%
1 099
+4%
1 118
+2%
1 197
+7%
1 043
-13%
1 210
+16%
1 421
+17%
1 598
+12%
1 928
+21%
1 951
+1%
1 979
+1%
2 046
+3%
2 136
+4%
2 183
+2%
2 099
-4%
2 105
+0%
2 134
+1%
2 406
+13%
2 887
+20%
2 417
-16%
1 706
-29%
1 574
-8%
1 373
-13%
1 943
+42%
2 803
+44%
2 795
0%
2 851
+2%
2 942
+3%
3 216
+9%
3 236
+1%
3 058
-6%
2 794
-9%
2 300
-18%
Net Income
Tax Provision
(152)
(186)
(179)
(193)
(248)
(228)
(225)
(222)
(224)
(244)
(250)
(278)
(247)
(299)
(365)
(418)
(146)
(121)
(92)
(46)
(373)
(387)
(384)
(413)
(417)
(479)
(592)
(506)
(331)
(292)
(251)
(368)
(591)
(589)
(596)
(621)
(714)
(716)
(661)
(588)
(456)
Income from Continuing Operations
807
830
783
792
767
744
780
790
829
855
868
919
796
911
1 056
1 180
1 782
1 830
1 887
2 000
1 763
1 796
1 715
1 692
1 717
1 927
2 295
1 911
1 375
1 282
1 122
1 575
2 212
2 206
2 255
2 321
2 502
2 520
2 397
2 206
1 844
Income to Minority Interest
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
10
11
12
15
24
23
24
26
20
24
24
20
34
34
36
38
35
34
30
32
34
34
41
41
50
50
41
39
22
20
28
29
33
35
48
49
44
41
29
25
30
Net Income (Common)
2 537
N/A
636
-75%
577
-9%
590
+2%
594
+1%
757
+27%
805
+6%
816
+1%
852
+4%
880
+3%
894
+2%
941
+5%
830
-12%
945
+14%
1 091
+15%
1 217
+12%
1 817
+49%
1 864
+3%
1 917
+3%
2 015
+5%
1 780
-12%
1 812
+2%
1 738
-4%
1 731
0%
1 766
+2%
1 975
+12%
2 334
+18%
1 949
-16%
1 397
-28%
1 302
-7%
1 149
-12%
1 603
+40%
2 246
+40%
2 242
0%
2 305
+3%
2 372
+3%
2 546
+7%
2 561
+1%
2 426
-5%
2 231
-8%
1 874
-16%
EPS (Diluted)
2.78
N/A
0.67
-76%
0.67
N/A
0.69
+3%
0.68
-1%
0.96
+41%
1.04
+8%
1.07
+3%
1.05
-2%
1.13
+8%
1.13
N/A
0.74
-35%
0.81
+9%
0.72
-11%
0.86
+19%
0.95
+10%
1.43
+51%
1.53
+7%
1.57
+3%
1.69
+8%
1.47
-13%
1.57
+7%
1.55
-1%
1.56
+1%
1.59
+2%
1.8
+13%
2.17
+21%
1.82
-16%
1.3
-29%
1.24
-5%
1.1
-11%
1.55
+41%
2.17
+40%
2.21
+2%
2.3
+4%
2.38
+3%
2.54
+7%
2.61
+3%
2.5
-4%
2.32
-7%
1.94
-16%

See Also

Summary
AD intrinsic value, competitors valuation, and company profile.
DCF Valuation
AD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AD stock valuation using valuation multiples.
Wall Street Estimates
AD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.