Koninklijke Ahold Delhaize NV
AEX:AD

Watchlist Manager
Koninklijke Ahold Delhaize NV Logo
Koninklijke Ahold Delhaize NV
AEX:AD
Watchlist
Price: 34.66 EUR -0.12% Market Closed
Market Cap: 31.1B EUR

Relative Value

The Relative Value of one AD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.66 EUR, Koninklijke Ahold Delhaize NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
57
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
25
vs Industry
29
Median 3Y
14.6
Median 5Y
14.6
Industry
16.8
Forward
12.9
vs History
38
vs Industry
50
Median 3Y
4.7
Median 5Y
4.7
Industry
8.5
vs History
31
vs Industry
40
Median 3Y
17.5
Median 5Y
17.5
Industry
17.5
vs History
6
vs Industry
31
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
22
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
17
vs Industry
48
Median 3Y
1.7
Median 5Y
1.7
Industry
2.3
vs History
20
vs Industry
43
Median 3Y
5.8
Median 5Y
6
Industry
8.5
Forward
6.2
vs History
23
vs Industry
26
Median 3Y
12.9
Median 5Y
12.9
Industry
13.1
Forward
12.5
vs History
33
vs Industry
45
Median 3Y
6.5
Median 5Y
6.8
Industry
10.1
vs History
47
vs Industry
37
Median 3Y
10.9
Median 5Y
11.1
Industry
14.2
vs History
20
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

AD Competitors Multiples
Koninklijke Ahold Delhaize NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.3B EUR 0.3 16.9 6.9 15.8
ZA
Shoprite Holdings Ltd
JSE:SHP
146.4B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.8B CAD 1.2 30 12.3 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
68B CAD 0.7 19.2 10 16
US
Kroger Co
NYSE:KR
40.2B USD 0.3 14.9 7.1 13.1
UK
Tesco PLC
LSE:TSCO
29.6B GBP 0.4 19.4 7.8 12.3
JP
Seven & i Holdings Co Ltd
TSE:3382
5.4T JPY 0.5 22.3 8 18.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.8 53.6 67.3
CA
George Weston Ltd
TSX:WN
37.1B CAD 0.6 25 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.6B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
35.9B AUD 0.5 37.3 22.9 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Koninklijke Ahold Delhaize NV
AEX:AD
Average EV/EBITDA: 15.1
6.9
6%
1.1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10
7%
1.4
US
Kroger Co
NYSE:KR
7.1
7%
1
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
JP
Seven & i Holdings Co Ltd
TSE:3382
8
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.6
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
46%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Koninklijke Ahold Delhaize NV
AEX:AD
Average EV/EBIT: 21.8
15.8
13%
1.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16
9%
1.8
US
Kroger Co
NYSE:KR
13.1
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.3
3%
4.1
JP
Seven & i Holdings Co Ltd
TSE:3382
18.2
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
67.3
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
18%
1.3