ASML Holding NV
AEX:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
AEX:ASML
Watchlist
Price: 1 178.2 EUR 0.15% Market Closed
Market Cap: €457.3B

Cash Flow Statement

Cash Flow Statement
ASML Holding NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
381
136
(415)
(365)
(401)
(88)
(157)
(165)
(147)
(125)
(35)
84
143
235
315
362
368
311
291
347
471
619
697
690
684
671
663
696
603
322
60
(236)
(289)
(81)
137
494
743
985
1 289
1 459
1 539
1 494
1 406
1 326
1 299
1 302
1 141
1 058
984
1 194
1 321
1 514
1 564
1 418
1 605
1 574
1 660
1 619
1 380
1 329
1 371
1 557
1 787
1 892
2 042
2 173
2 293
2 440
2 526
2 133
2 581
3 033
3 697
4 908
6 135
6 071
6 396
7 857
8 115
7 419
8 349
10 205
Depreciation & Amortization
111
135
127
129
178
166
201
149
146
145
135
129
105
90
87
87
87
91
90
86
94
87
118
122
120
126
102
106
107
119
129
132
140
240
265
304
345
267
270
271
261
266
274
285
279
286
274
260
284
321
355
385
376
353
337
327
342
357
381
395
428
501
370
720
494
707
690
870
734
810
828
877
918
920
863
816
876
978
1 048
1 122
1 200
1 236
Change in Deffered Taxes
0
0
(157)
0
0
(22)
0
0
0
(80)
0
0
0
115
0
0
0
18
0
0
0
(71)
0
0
0
106
127
0
0
(34)
(61)
(92)
(97)
(27)
13
37
73
(45)
(32)
(26)
(60)
51
55
60
99
(42)
(66)
(24)
(88)
26
(12)
(69)
(62)
(30)
41
67
148
135
118
185
193
172
165
97
18
(72)
(124)
(129)
(263)
(439)
(349)
(225)
(176)
(203)
(488)
(636)
(775)
(226)
233
25
(38)
78
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
0
14
0
0
0
13
0
0
0
12
0
0
0
12
0
0
0
19
0
0
0
47
0
0
0
56
0
28
0
50
0
0
0
0
0
0
0
0
0
0
48
77
83
92
54
57
118
96
66
99
140
164
182
180
Other Non-Cash Items
(45)
0
310
(115)
(151)
5
(119)
(60)
(27)
57
0
0
0
31
0
0
0
18
0
0
0
86
0
35
40
119
147
111
110
183
186
265
277
54
32
(3)
(7)
63
64
51
65
74
90
126
126
143
156
154
194
228
262
271
257
233
215
237
251
272
271
229
181
136
130
146
190
234
282
274
347
332
361
290
272
318
33
26
400
424
667
795
777
661
Cash Taxes Paid
147
0
74
0
0
4
0
0
0
12
0
0
0
7
0
0
0
15
0
0
0
217
0
0
0
167
0
0
0
167
0
0
0
(37)
0
84
0
149
0
81
0
202
0
245
0
110
0
154
0
2
0
0
0
124
0
112
0
127
0
299
0
116
0
506
0
475
0
993
554
505
679
742
650
1 233
1 235
1 577
1 735
1 733
2 568
1 566
1 098
1 259
Cash Interest Paid
18
0
33
0
0
67
0
0
0
49
0
0
0
46
0
0
0
45
0
0
0
49
0
0
0
39
0
0
0
40
0
0
0
42
0
35
0
36
0
35
0
36
0
71
0
38
0
78
0
51
0
0
0
42
0
15
0
44
0
59
0
56
0
89
0
91
0
21
61
59
60
64
64
73
83
86
82
104
138
167
160
141
Change in Working Capital
(241)
(299)
(134)
(115)
(255)
(250)
(68)
424
524
547
472
232
314
(220)
(307)
(212)
(151)
274
(1)
53
(250)
(228)
35
(33)
141
(322)
(243)
(367)
(429)
(309)
(197)
(32)
(89)
85
(186)
(408)
(222)
(268)
455
573
441
284
(311)
(651)
(436)
(690)
(937)
(462)
(770)
(388)
(305)
(766)
(699)
(600)
(656)
(563)
(544)
16
(117)
119
(323)
(300)
(755)
(847)
(624)
(805)
(537)
(450)
25
(807)
234
24
595
2 217
5 050
4 784
2 538
(375)
(3 527)
(3 235)
2 082
217
Cash from Operating Activities
206
N/A
(73)
N/A
(269)
-268%
(466)
-73%
(629)
-35%
(189)
+70%
(142)
+25%
349
N/A
496
+42%
545
+10%
609
+12%
479
-21%
601
+25%
251
-58%
244
-3%
386
+58%
454
+18%
711
+57%
389
-45%
494
+27%
323
-35%
492
+53%
868
+76%
813
-6%
985
+21%
701
-29%
797
+14%
652
-18%
498
-24%
281
-44%
96
-66%
37
-62%
(58)
N/A
270
N/A
262
-3%
424
+62%
932
+120%
1 002
+8%
2 046
+104%
2 327
+14%
2 246
-3%
2 169
-3%
1 514
-30%
1 146
-24%
1 367
+19%
999
-27%
568
-43%
986
+74%
603
-39%
1 381
+129%
1 621
+17%
1 335
-18%
1 436
+8%
1 374
-4%
1 542
+12%
1 642
+7%
1 856
+13%
2 400
+29%
2 033
-15%
2 257
+11%
1 849
-18%
2 067
+12%
1 907
-8%
1 942
+2%
2 330
+20%
2 238
-4%
2 604
+16%
2 809
+8%
3 369
+20%
2 029
-40%
3 655
+80%
3 999
+9%
5 307
+33%
8 160
+54%
11 593
+42%
11 061
-5%
9 435
-15%
8 658
-8%
6 536
-25%
6 125
-6%
12 370
+102%
12 397
+0%
Investing Cash Flow
Capital Expenditures
(181)
(282)
(313)
(213)
(245)
(89)
(115)
(52)
(52)
(52)
(38)
(47)
(42)
(76)
(87)
(97)
(79)
(74)
(68)
(64)
(72)
(71)
(90)
(115)
(148)
(179)
(198)
(224)
(243)
(260)
(249)
(227)
(168)
(267)
(262)
(274)
(328)
(184)
(230)
(249)
(280)
(399)
(433)
(469)
(507)
(473)
(475)
(497)
(501)
(538)
(563)
(581)
(606)
(706)
(750)
(771)
(782)
(743)
(693)
(742)
(739)
(724)
(712)
(660)
(674)
(723)
(821)
(882)
(838)
(886)
(1 192)
(1 491)
(1 621)
(1 586)
(1 626)
(1 800)
(2 212)
(2 794)
(3 142)
(3 133)
(3 206)
(3 097)
Other Items
29
29
(13)
(2)
(0)
16
23
12
40
3
8
8
(21)
15
5
7
6
13
12
11
12
0
(179)
(181)
(182)
(183)
1
2
2
0
1
1
7
7
0
6
(0)
4
0
4
4
0
0
(850)
(1 040)
(940)
(850)
(322)
(36)
(154)
(163)
159
123
345
476
448
375
(787)
(1 122)
(1 017)
(1 420)
(2 864)
(2 546)
(3 316)
(2 874)
(871)
(748)
30
118
(44)
(272)
(267)
(351)
532
868
73
290
60
(493)
(795)
(526)
(325)
Cash from Investing Activities
(152)
N/A
(252)
-66%
(326)
-29%
(215)
+34%
(245)
-14%
(73)
+70%
(92)
-26%
(40)
+56%
(12)
+71%
(49)
-319%
(30)
+40%
(38)
-30%
(63)
-65%
(60)
+5%
(82)
-36%
(91)
-10%
(73)
+20%
(61)
+16%
(56)
+8%
(54)
+4%
(60)
-12%
(71)
-18%
(269)
-281%
(296)
-10%
(331)
-12%
(362)
-10%
(198)
+45%
(222)
-13%
(241)
-8%
(260)
-8%
(247)
+5%
(225)
+9%
(161)
+28%
(260)
-61%
(256)
+2%
(268)
-5%
(328)
-22%
(180)
+45%
(226)
-25%
(245)
-8%
(276)
-13%
(399)
-44%
(433)
-8%
(1 319)
-205%
(1 547)
-17%
(1 413)
+9%
(1 325)
+6%
(819)
+38%
(537)
+34%
(692)
-29%
(726)
-5%
(423)
+42%
(483)
-14%
(361)
+25%
(274)
+24%
(324)
-18%
(407)
-26%
(1 530)
-276%
(1 815)
-19%
(1 759)
+3%
(2 159)
-23%
(3 588)
-66%
(3 258)
+9%
(3 976)
-22%
(3 548)
+11%
(1 594)
+55%
(1 569)
+2%
(852)
+46%
(720)
+15%
(930)
-29%
(1 463)
-57%
(1 757)
-20%
(1 972)
-12%
(1 054)
+47%
(757)
+28%
(1 727)
-128%
(1 922)
-11%
(2 735)
-42%
(3 635)
-33%
(3 928)
-8%
(3 732)
+5%
(3 422)
+8%
Financing Cash Flow
Net Issuance of Common Stock
36
41
26
24
25
27
0
0
0
6
14
21
25
20
15
12
11
16
21
(229)
(371)
(652)
(792)
(538)
(380)
(1 308)
(1 250)
(1 257)
(1 275)
(76)
9
8
11
11
21
29
27
31
(101)
(329)
(503)
(666)
(664)
(548)
2 644
(356)
(226)
(199)
(3 268)
(268)
(418)
(487)
(600)
(660)
(634)
(642)
(614)
(532)
(622)
(626)
(497)
183
399
570
420
(449)
(622)
(881)
(1 124)
(775)
(383)
(813)
(1 170)
(4 209)
(8 511)
(8 158)
(4 558)
(2 225)
(901)
(499)
(376)
(3 940)
Net Issuance of Debt
0
0
652
648
647
0
(6)
370
245
380
(74)
(446)
(321)
0
(1)
(1)
(13)
(13)
(13)
(13)
(1)
(8)
(8)
586
585
(10)
0
(9)
(9)
(2)
(3)
(2)
(2)
(8)
(10)
(13)
(14)
(8)
(7)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
369
368
368
368
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
1 480
2 226
2 226
1 988
503
(298)
(297)
(58)
(70)
(106)
(77)
1 412
1 424
(65)
(74)
(84)
(76)
854
98
(821)
(84)
(85)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(107)
(108)
(108)
0
(87)
(87)
(86)
0
(87)
(87)
(87)
0
(173)
(173)
(173)
(173)
(189)
(189)
(189)
(189)
(216)
(216)
(216)
(216)
(268)
(268)
(268)
0
(302)
(302)
(302)
(302)
(446)
(446)
(446)
(446)
(517)
(517)
(517)
(517)
(597)
(597)
(884)
(1 326)
(1 006)
(1 066)
(1 141)
(1 368)
(2 205)
(2 560)
(2 292)
(2 348)
(2 401)
(2 453)
(2 505)
Other
119
128
(174)
0
(296)
(5)
0
0
0
(455)
0
0
0
(1)
0
0
0
0
0
0
0
3
2
2
8
603
8
14
6
2
2
(4)
(1)
0
0
(0)
(1)
150
0
0
0
(150)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
155
N/A
169
+9%
504
+199%
376
-26%
376
+0%
21
-94%
21
-2%
372
+1 668%
246
-34%
(68)
N/A
(60)
+11%
(424)
-603%
(295)
+30%
19
N/A
13
-29%
11
-21%
(2)
N/A
3
N/A
8
+194%
(242)
N/A
(372)
-54%
(658)
-77%
(799)
-21%
50
N/A
213
+329%
(715)
N/A
(657)
+8%
(1 360)
-107%
(1 386)
-2%
(184)
+87%
(100)
+46%
(84)
+16%
(78)
+7%
(84)
-7%
(75)
+11%
(71)
+5%
(75)
-5%
86
N/A
(195)
N/A
(507)
-161%
(679)
-34%
(992)
-46%
(840)
+15%
(740)
+12%
2 453
N/A
(548)
N/A
(418)
+24%
(418)
0%
(3 116)
-645%
(116)
+96%
(266)
-129%
(388)
-46%
(873)
-125%
(932)
-7%
(905)
+3%
(948)
-5%
(920)
+3%
(838)
+9%
(928)
-11%
(1 077)
-16%
538
N/A
1 963
+265%
2 179
+11%
2 041
-6%
407
-80%
(1 264)
N/A
(1 436)
-14%
(1 537)
-7%
(1 791)
-17%
(1 766)
+1%
(1 785)
-1%
(408)
+77%
(812)
-99%
(5 414)
-567%
(9 953)
-84%
(10 446)
-5%
(7 193)
+31%
(3 663)
+49%
(3 151)
+14%
(3 721)
-18%
(2 913)
+22%
(6 530)
-124%
Change in Cash
Effect of Foreign Exchange Rates
40
55
18
(23)
(25)
(2)
(10)
(33)
(35)
(69)
(56)
(31)
(30)
(9)
(8)
2
4
23
10
(11)
(9)
(13)
(9)
1
(3)
(8)
(8)
(7)
(3)
1
5
5
2
2
6
12
1
5
(14)
(21)
(0)
4
13
22
8
(2)
2
(8)
(8)
(10)
(10)
(6)
3
8
18
13
7
8
(4)
10
4
7
20
(20)
(24)
(28)
(45)
(9)
5
2
5
4
(5)
(5)
20
23
(3)
(16)
(14)
(4)
6
(15)
Net Change in Cash
249
N/A
(102)
N/A
(74)
+28%
(328)
-347%
(523)
-59%
(242)
+54%
(222)
+8%
647
N/A
695
+7%
359
-48%
464
+29%
(14)
N/A
212
N/A
200
-5%
168
-16%
308
+84%
384
+24%
676
+76%
351
-48%
187
-47%
(119)
N/A
(249)
-109%
(208)
+16%
568
N/A
864
+52%
(384)
N/A
(66)
+83%
(938)
-1 320%
(1 132)
-21%
(162)
+86%
(246)
-52%
(268)
-9%
(295)
-10%
(72)
+76%
(64)
+12%
96
N/A
530
+452%
913
+72%
1 612
+77%
1 554
-4%
1 290
-17%
782
-39%
254
-68%
(890)
N/A
2 281
N/A
(964)
N/A
(1 173)
-22%
(259)
+78%
(3 058)
-1 078%
563
N/A
618
+10%
519
-16%
84
-84%
89
+6%
380
+328%
384
+1%
536
+40%
39
-93%
(715)
N/A
(569)
+20%
232
N/A
448
+93%
847
+89%
(12)
N/A
(835)
-6 923%
(648)
+22%
(446)
+31%
412
N/A
862
+109%
(665)
N/A
411
N/A
1 838
+347%
2 517
+37%
1 688
-33%
902
-47%
(1 090)
N/A
317
N/A
2 245
+609%
(264)
N/A
(1 528)
-480%
5 731
N/A
2 430
-58%
Free Cash Flow
Free Cash Flow
25
N/A
(355)
N/A
(583)
-64%
(679)
-16%
(874)
-29%
(278)
+68%
(256)
+8%
297
N/A
443
+49%
494
+11%
572
+16%
433
-24%
559
+29%
176
-69%
157
-10%
289
+83%
375
+30%
637
+70%
320
-50%
430
+34%
251
-42%
422
+68%
779
+85%
698
-10%
837
+20%
522
-38%
598
+15%
427
-29%
255
-40%
21
-92%
(153)
N/A
(190)
-24%
(226)
-19%
3
N/A
0
-99%
149
+498 167%
604
+304%
818
+35%
1 817
+122%
2 078
+14%
1 966
-5%
1 770
-10%
1 081
-39%
677
-37%
860
+27%
526
-39%
93
-82%
489
+424%
102
-79%
842
+725%
1 058
+26%
754
-29%
831
+10%
668
-20%
792
+19%
871
+10%
1 074
+23%
1 656
+54%
1 339
-19%
1 515
+13%
1 110
-27%
1 342
+21%
1 194
-11%
1 282
+7%
1 656
+29%
1 515
-9%
1 783
+18%
1 927
+8%
2 530
+31%
1 142
-55%
2 464
+116%
2 509
+2%
3 686
+47%
6 574
+78%
9 967
+52%
9 261
-7%
7 223
-22%
5 864
-19%
3 395
-42%
2 992
-12%
9 164
+206%
9 300
+1%