ASML Holding NV
AEX:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
AEX:ASML
Watchlist
Price: 682.5 EUR 0.75% Market Closed
Market Cap: 268.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ASML stock under the Base Case scenario is 887.02 EUR. Compared to the current market price of 682.5 EUR, ASML Holding NV is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASML Relative Value
Base Case
887.02 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.5
P/S
P/S
Price to Sales
9.5
vs History
82
vs Industry
17
Median 3Y
10.2
Median 5Y
11.5
Industry
2.9
Forward
8.2
More Details
35.5
P/E
P/E
Price to Earnings
35.5
vs History
71
vs Industry
26
Median 3Y
35.3
Median 5Y
39.3
Industry
25.6
Forward
28.5
More Details
24
P/OCF
P/OCF
Price to OCF
24
vs History
74
vs Industry
25
Median 3Y
25.5
Median 5Y
30.3
Industry
16.1
More Details
30
P/FCFE
P/FCFE
Price to FCFE
30
vs History
73
vs Industry
23
Median 3Y
33.7
Median 5Y
34.8
Industry
25.1
More Details
14.5
P/B
P/B
Price to Book Value
14.5
vs History
71
vs Industry
3
Median 3Y
18.3
Median 5Y
17.9
Industry
2.2
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
87
vs Industry
16
Median 3Y
10.2
Median 5Y
11.4
Industry
2.9
Forward
7.9
More Details
17.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.9
vs History
90
vs Industry
27
Median 3Y
20.3
Median 5Y
23.6
Industry
9.8
More Details
26.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.1
vs History
74
vs Industry
23
Median 3Y
27
Median 5Y
30
Industry
15.3
Forward
21.8
More Details
28.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.8
vs History
74
vs Industry
26
Median 3Y
30.4
Median 5Y
34.2
Industry
20.1
Forward
23.9
More Details
23.2
EV/OCF
EV/OCF
Enterprise Value to OCF
23.2
vs History
74
vs Industry
25
Median 3Y
25.3
Median 5Y
29.8
Industry
15.1
More Details
28.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.6
vs History
73
vs Industry
22
Median 3Y
33.5
Median 5Y
42.5
Industry
21.4
More Details
8
EV/IC
EV/IC
Enterprise Value to IC
8
vs History
58
vs Industry
11
Median 3Y
8.1
Median 5Y
8.2
Industry
2
More Details

Multiples Across Competitors

ASML Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
AEX:ASML
268.4B EUR 9.5 35.5 26.1 28.8
US
Brooks Automation Inc
LSE:0HQ1
259.7B USD 409.7 -3 972.5 8 261.9 -5 494.8
US
Applied Materials Inc
NASDAQ:AMAT
148.8B USD 5.3 22 16.8 17.6
US
Lam Research Corp
NASDAQ:LRCX
124.7B USD 7.3 26.8 21.7 23.2
US
KLA Corp
NASDAQ:KLAC
117.7B USD 10.2 31.8 22.9 24.8
JP
Tokyo Electron Ltd
TSE:8035
12.6T JPY 5.2 23.2 15.9 17.4
JP
Advantest Corp
TSE:6857
7.8T JPY 10 48.2 29.5 32.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
231.9B CNY 7.2 38.2 31.8 31.8
JP
Disco Corp
TSE:6146
4.6T JPY 11.6 36.8 24.2 25.9
NL
ASM International NV
AEX:ASM
26.7B EUR 8.5 55.3 23.6 29.3
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
111.9B CNY 11.6 66.6 75.1 75.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
AEX:ASML
Average EV/EBIT: 30.7
28.8
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 494.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
17.6
9%
2
US
Lam Research Corp
NASDAQ:LRCX
23.2
17%
1.4
US
KLA Corp
NASDAQ:KLAC
24.8
15%
1.7
JP
Tokyo Electron Ltd
TSE:8035
17.4
N/A N/A
JP
Advantest Corp
TSE:6857
32.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.8
27%
1.2
JP
Disco Corp
TSE:6146
25.9
N/A N/A
NL
ASM International NV
AEX:ASM
29.3
18%
1.6
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
75.1
50%
1.5

See Also

Summary
ASML intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASML stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASML stock valuation using valuation multiples.
Wall Street Estimates
ASML price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASML stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.