ASML Holding NV
AEX:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
AEX:ASML
Watchlist
Price: 925.3 EUR -1.66% Market Closed
Market Cap: 359.2B EUR

Relative Value

The Relative Value of one ASML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 925.3 EUR, ASML Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
17
Median 3Y
10.2
Median 5Y
11.5
Industry
3.4
Forward
10.8
vs History
52
vs Industry
26
Median 3Y
34.9
Median 5Y
37.2
Industry
30.3
Forward
36.6
vs History
41
vs Industry
25
Median 3Y
27.7
Median 5Y
28.3
Industry
19.2
vs History
30
vs Industry
23
Median 3Y
36.4
Median 5Y
36.4
Industry
25.6
vs History
55
vs Industry
3
Median 3Y
17.5
Median 5Y
17.9
Industry
2.6
vs History
50
vs Industry
16
Median 3Y
10.2
Median 5Y
11.4
Industry
3.7
Forward
10.7
vs History
55
vs Industry
27
Median 3Y
20.3
Median 5Y
22.7
Industry
12.2
vs History
58
vs Industry
23
Median 3Y
26.3
Median 5Y
29.2
Industry
18.8
Forward
28.4
vs History
60
vs Industry
26
Median 3Y
29
Median 5Y
32.7
Industry
25.4
Forward
30.9
vs History
42
vs Industry
25
Median 3Y
27.3
Median 5Y
27.9
Industry
19.4
vs History
44
vs Industry
22
Median 3Y
37.3
Median 5Y
38.1
Industry
24.8
vs History
33
vs Industry
11
Median 3Y
8.1
Median 5Y
8.4
Industry
2.1

Multiples Across Competitors

ASML Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
AEX:ASML
358.5B EUR 11.1 35.1 26.5 29.2
US
Brooks Automation Inc
LSE:0HQ1
321.4B USD 531.2 -2 879.9 8 879.5 -9 314.9
US
Applied Materials Inc
NASDAQ:AMAT
206.5B USD 7.3 29.5 23.1 24.3
US
Lam Research Corp
NASDAQ:LRCX
202.1B USD 10.3 34.8 29 30.8
US
KLA Corp
NASDAQ:KLAC
157.2B USD 12.6 37.1 27.5 29.5
JP
Advantest Corp
TSE:6857
15.1T JPY 15.5 57.8 37.9 40.6
JP
Tokyo Electron Ltd
TSE:8035
14.4T JPY 5.8 26.6 18.5 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
328.4B CNY 8.9 52.2 47.5 47.5
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.9 27.8 30
US
Teradyne Inc
NASDAQ:TER
30.4B USD 10.6 68.6 45.8 56.2
NL
ASM International NV
AEX:ASM
25.3B EUR 7.7 32.3 20.4 25.3
P/E Multiple
Earnings Growth PEG
NL
ASML Holding NV
AEX:ASML
Average P/E: 41.6
35.1
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 879.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
34.8
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.1
15%
2.5
JP
Advantest Corp
TSE:6857
57.8
39%
1.5
JP
Tokyo Electron Ltd
TSE:8035
26.6
8%
3.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
30%
1.7
JP
Disco Corp
TSE:6146
41.9
10%
4.2
US
Teradyne Inc
NASDAQ:TER
68.6
24%
2.9
NL
ASM International NV
AEX:ASM
32.3
14%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
AEX:ASML
Average EV/EBITDA: 834.9
26.5
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 879.5
82%
108.3
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29
15%
1.9
US
KLA Corp
NASDAQ:KLAC
27.5
11%
2.5
JP
Advantest Corp
TSE:6857
37.9
22%
1.7
JP
Tokyo Electron Ltd
TSE:8035
18.5
9%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
32%
1.5
JP
Disco Corp
TSE:6146
27.8
10%
2.8
US
Teradyne Inc
NASDAQ:TER
45.8
26%
1.8
NL
ASM International NV
AEX:ASM
20.4
13%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
AEX:ASML
Average EV/EBIT: 33.4
29.2
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 314.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
Lam Research Corp
NASDAQ:LRCX
30.8
15%
2.1
US
KLA Corp
NASDAQ:KLAC
29.5
12%
2.5
JP
Advantest Corp
TSE:6857
40.6
N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
27%
1.8
JP
Disco Corp
TSE:6146
30
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.2
29%
1.9
NL
ASM International NV
AEX:ASM
25.3
14%
1.8