Brunel International NV
AEX:BRNL

Watchlist Manager
Brunel International NV Logo
Brunel International NV
AEX:BRNL
Watchlist
Price: 7.75 EUR 1.04% Market Closed
Market Cap: 391.9m EUR

Relative Value

The Relative Value of one BRNL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.75 EUR, Brunel International NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRNL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
26
vs Industry
36
Median 3Y
16.6
Median 5Y
17
Industry
18.5
Forward
21.4
vs History
84
vs Industry
63
Median 3Y
11.4
Median 5Y
11
Industry
12.8
vs History
30
vs Industry
46
Median 3Y
16.2
Median 5Y
12.6
Industry
16.8
vs History
92
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
2.6
vs History
85
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
74
vs Industry
58
Median 3Y
1.9
Median 5Y
1.9
Industry
3.4
vs History
33
vs Industry
51
Median 3Y
6.6
Median 5Y
6.6
Industry
9.9
Forward
8
vs History
19
vs Industry
46
Median 3Y
9
Median 5Y
9.3
Industry
12.3
Forward
11.4
vs History
77
vs Industry
60
Median 3Y
12.6
Median 5Y
12.2
Industry
12.1
vs History
58
vs Industry
54
Median 3Y
7.4
Median 5Y
7.4
Industry
14.1
vs History
84
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

BRNL Competitors Multiples
Brunel International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Brunel International NV
AEX:BRNL
390.1m EUR 0.3 25.5 7 11.9
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.5 20 24
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 107.7 8.3 18.7
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.3 8.5 11.9
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.8 25.8 37.4
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.1 39.2 40
JP
Persol Holdings Co Ltd
TSE:2181
653B JPY 0.4 17 6.1 9.6
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.6 12.3 20.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.6 11.8 15.2